- JP-listed companies
- COPRO-HOLDINGS. Co., Ltd.
- Income statement
COPRO-HOLDINGS. Co., Ltd. (7059) Income statement
Market cap
¥29.9B
P/E ratio
17.3x
Provides technical staffing services for construction, electromechanical, semiconductor, and IT engineers through three subsidiaries across Japan and Vietnam.
| 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 5,825 | 456 | 7,701 | 8,963 | 10,819 | 13,123 | 14,837 | 15,589 | 18,791 | 24,098 | 30,015 | 36,661 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 6,138 | 7,194 | 8,747 | 10,539 | 10,744 | 13,216 | 17,324 | 21,706 | 26,300 |
| Gross profit | - | - | - | 2,825 | 3,625 | 4,376 | 4,298 | 4,845 | 5,575 | 6,774 | 8,309 | 10,361 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 1,930 | 2,280 | 2,783 | 2,860 | 3,223 | 4,253 | 4,633 | 5,545 | 6,729 |
| Operating income | - | - | - | 895 | 1,345 | 1,593 | 1,438 | 1,621 | 1,322 | 2,142 | 2,764 | 3,632 |
| Income before tax | 735 | 198 | 901 | 885 | 1,337 | 1,585 | 1,440 | 1,620 | 1,324 | 2,212 | 2,784 | 3,665 |
| Pretax margin (%) | 12.6 | 43.3 | 11.7 | 9.9 | 12.4 | 12.1 | 9.7 | 10.4 | 7 | 9.2 | 9.3 | 10 |
| Provision for income taxes | - | - | - | 273 | 396 | 483 | 430 | 593 | 454 | 750 | 964 | 1,022 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 503 | 116 | 61 | 608 | 939 | 1,084 | 1,009 | 963 | 865 | 1,463 | 1,821 | 2,880 |
| Earnings per share | 1 | 282,231.05 | 132.03 | 148.34 | 227.52 | 230.16 | 106.74 | 102.12 | 93.09 | 77.68 | 95.45 | 75.35 |
| Diluted EPS | - | - | - | - | 222.45 | 225.52 | 104.73 | 100.84 | 92.09 | 74.39 | 94.18 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | 60 | 75 | 40 | 50 | - | 60 | - |