- JP-listed companies
- TDSE Inc.
- Income statement
TDSE Inc. (7046) Income statement
Market cap
¥2.7B
P/E ratio
30.7x
TDSE helps companies transform their business with data and AI through consulting services and proprietary AI products like KAIZODE and TDSE Eye.
| 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 313 | 508 | 818 | 1,019 | 1,352 | 1,377 | 1,324 | 1,724 | 2,416 | 2,521 | 2,699 | 3,006 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 622 | 766 | 788 | 855 | 1,018 | 1,565 | 1,626 | 1,774 | 1,901 |
| Gross profit | - | - | - | 397 | 586 | 589 | 469 | 706 | 851 | 895 | 925 | 1,104 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 339 | 390 | 462 | 419 | 488 | 585 | 624 | 726 | 890 |
| Operating income | - | - | - | 58 | 195 | 126 | 51 | 218 | 266 | 272 | 199 | 214 |
| Income before tax | 24 | 46 | 111 | 103 | 212 | 128 | 69 | 220 | 267 | 275 | 201 | 232 |
| Pretax margin (%) | 7.6 | 9.1 | 13.5 | 10.1 | 15.7 | 9.3 | 5.2 | 12.7 | 11.1 | 10.9 | 7.5 | 7.7 |
| Provision for income taxes | - | - | - | 28 | 57 | 37 | 86 | 71 | 59 | 76 | 65 | 59 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 15 | 31 | 79 | 75 | 146 | 90 | 191 | 148 | 169 | 200 | 137 | 175 |
| Earnings per share | 74.93 | 84.78 | 52.53 | 44.55 | 76.4 | 44.08 | 93.11 | 72.19 | 81.76 | 96.59 | 65.56 | 83.49 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | 96.15 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | 20 | 10 | 10 | 10 | 10 | 10 |