- JP-listed companies
- Frontier Management Inc.
- Income statement
Frontier Management Inc.【JP:7038】Income statement
Market cap
¥6.4B
P/E ratio
129.3x
Frontier Management provides management consulting, M&A advisory, business restructuring, and investment services to companies across industries as an independent firm.
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 2,698 | 3,242 | 3,337 | 3,880 | 4,690 | 4,771 | 5,193 | 5,742 | 7,916 | 10,025 | 9,265 | 13,489 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 1,521 | 1,800 | 1,795 | 2,084 | 2,248 | 3,230 | 4,498 | 5,005 | 8,475 |
| Gross profit | - | - | - | 2,360 | 2,890 | 2,976 | 3,109 | 3,494 | 4,686 | 5,527 | 4,260 | 5,015 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 2,108 | 2,218 | 2,312 | 2,528 | 2,992 | 3,777 | 4,276 | 4,892 | 5,350 |
| Operating income | - | - | - | 252 | 672 | 663 | 581 | 501 | 908 | 1,252 | -632 | -335 |
| Income before tax | 4 | 170 | 6 | 254 | 677 | 679 | 576 | 515 | 922 | 1,239 | -711 | -664 |
| Pretax margin (%) | 0.1 | 5.2 | 0.2 | 6.6 | 14.4 | 14.2 | 11.1 | 9 | 11.6 | 12.4 | -7.7 | -4.9 |
| Provision for income taxes | - | - | - | 105 | 245 | 206 | 155 | 176 | 302 | 448 | -4 | 192 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | -38 | 72 | -53 | 144 | 472 | 429 | 421 | 339 | 566 | 792 | -695 | -313 |
| Net income margin (%) | ||||||||||||
| Earnings per share | -13,493.56 | 27,891.81 | -8.71 | 57.61 | 182.58 | 75.3 | 36.89 | 29.7 | 48.67 | 67.51 | -59.2 | -94.08 |
| Diluted EPS | - | - | - | - | 181.22 | 73.37 | 36.05 | 29.24 | 47.93 | 66.47 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | 23 | 24 | 10 | 28 | 41 | - | - |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |