Management Solutions Co.,Ltd【JP:7033】Income statement

Market cap

¥22.1B

P/E ratio

10.1x

Provides project management support services and digital transformation consulting to help enterprises achieve project success and organizational transformation.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2024/12	2025/12
Revenue	864	907	1,499	2,527	2,917	3,895	5,228	7,359	12,000	16,931	19,527	23,273	23,066
Revenue growth (%)	-
Cost of revenue	-	-	-	1,696	1,809	2,394	3,338	4,475	7,771	10,594	11,435	13,690	13,485
Gross profit	-	-	-	831	1,108	1,500	1,891	2,884	4,229	6,338	8,093	9,583	9,582
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	634	783	1,051	1,688	1,962	3,495	4,130	5,736	6,777	6,839
Operating income	-	-	-	196	325	449	202	922	734	2,208	2,357	2,806	2,742
Income before tax	71	20	100	189	313	429	204	933	746	2,247	2,370	2,812	2,741
Pretax margin (%)	8.2	2.2	6.7	7.5	10.7	11	3.9	12.7	6.2	13.3	12.1	12.1	11.9
Provision for income taxes	-	-	-	65	95	116	56	237	213	611	654	728	835
Effective tax rate (%)	-	-	-
Net income	34	-62	91	108	218	293	-13	685	533	1,636	1,716	2,084	1,701
Net income margin (%)
Earnings per share	32.42	-58.76	84.43	82.23	150.61	53.06	-0.78	40.85	31.09	97.74	-	125.3	111.86
Diluted EPS	-	-	-	-	145.33	52.3	-	40.65	31.04	97.7	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-			-	-	-
Dividend per share	-	-	-	-	-	-	-	-	2	18	-	30	32
EBITDA	-	-	-								-
EBITDA margin (%)	-	-	-								-