- JP-listed companies
- Management Solutions Co.,Ltd
- Income statement
Management Solutions Co.,LtdJP:7033
Market cap
¥21.5B
P/E ratio
11.1x
| 2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2024/12 | |
| Revenue | 864 | 907 | 1,499 | 2,527 | 2,917 | 3,895 | 5,228 | 7,359 | 12,000 | 16,931 | 19,527 | 23,273 |
| Cost of revenue | - | - | - | 1,696 | 1,809 | 2,394 | 3,338 | 4,475 | 7,771 | 10,594 | 11,435 | 13,690 |
| Gross profit | - | - | - | 831 | 1,108 | 1,500 | 1,891 | 2,884 | 4,229 | 6,338 | 8,093 | 9,583 |
| Gross margin (%) | - | - | - | |||||||||
| Operating income | - | - | - | 196 | 325 | 449 | 202 | 922 | 734 | 2,208 | 2,357 | 2,806 |
| Operating expenses | - | - | - | 634 | 783 | 1,051 | 1,688 | 1,962 | 3,495 | 4,130 | 5,736 | 6,777 |
| Income before tax | 71 | 20 | 100 | 189 | 313 | 429 | 204 | 933 | 746 | 2,247 | 2,370 | 2,812 |
| Provision for income taxes | - | - | - | 65 | 95 | 116 | 56 | 237 | 213 | 611 | 654 | 728 |
| Net income | 34 | -62 | 91 | 108 | 218 | 293 | -13 | 685 | 533 | 1,636 | 1,716 | 2,084 |
| Earnings per share | 32.42 | -58.76 | 84.43 | 82.23 | 150.61 | 53.06 | -0.78 | 40.85 | 31.09 | 97.74 | - | 125.3 |
| Diluted EPS | - | - | - | - | 145.33 | 52.3 | - | 40.65 | 31.04 | 97.7 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | 2 | 18 | - | 30 |