- JP-listed companies
- SPRIX, Ltd.
- Income statement
SPRIX, Ltd.【JP:7030】Income statement
Market cap
¥22.5B
P/E ratio
16.1x
| 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 4,902 | 5,832 | 7,035 | 8,505 | 10,452 | 11,410 | 11,843 | 25,901 | 29,352 | 30,363 | 31,860 | 35,127 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 5,062 | 5,742 | 6,232 | 7,129 | 17,188 | 19,633 | 20,495 | 21,928 | 24,111 |
| Gross profit | - | - | - | 3,442 | 4,710 | 5,178 | 4,714 | 8,713 | 9,718 | 9,868 | 9,932 | 11,015 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 2,282 | 2,242 | 2,436 | 2,927 | 6,276 | 6,940 | 8,549 | 8,838 | 8,845 |
| Operating income | - | - | - | 1,164 | 2,467 | 2,742 | 1,787 | 2,437 | 2,778 | 1,318 | 1,093 | 2,170 |
| Income before tax | 163 | 337 | 505 | 1,165 | 2,423 | 2,744 | 1,787 | 2,434 | 2,782 | 1,319 | 1,134 | 2,218 |
| Pretax margin (%) | 3.3 | 5.8 | 7.2 | 13.7 | 23.2 | 24 | 15.1 | 9.4 | 9.5 | 4.3 | 3.6 | 6.3 |
| Provision for income taxes | - | - | - | 257 | 834 | 940 | 638 | 954 | 1,061 | 557 | 513 | 781 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 74 | 184 | 233 | 855 | 1,566 | 1,773 | 1,150 | 1,468 | 1,607 | 561 | 500 | 1,092 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 703.17 | 1,740.55 | 14.65 | 53.81 | 97.06 | 103.51 | 67.08 | 85.41 | 93.8 | 32.51 | 28.69 | 61.73 |
| Diluted EPS | 703.17 | 1,740.55 | 14.65 | 53.81 | 91.72 | 98.47 | 64.62 | 82.99 | 91.02 | 31.89 | 28.37 | 61.71 |
| Dividend payout ratio (%) | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | 31 | 31 | 36 | 38 | 38 | 38 | 38 |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |