- JP-listed companies
- KOA CORPORATION
- Income statement
KOA CORPORATION (6999) Income statement
Market cap
¥76.5B
P/E ratio
15.9x
KOA develops and manufactures electronic circuit components like resistors and ICs, serving customers worldwide through 19 subsidiaries across Japan, Asia, North America, and Europe.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 40,542 | 38,962 | 44,895 | 46,595 | 45,462 | 45,600 | 52,515 | 55,895 | 50,020 | 50,378 | 64,955 | 75,072 | 64,835 | 64,120 | 72,287 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 32,957 | 32,140 | 31,492 | 34,879 | 37,894 | 36,845 | 37,036 | 46,530 | 49,380 | 45,323 | 45,964 | 50,415 |
| Gross profit | - | - | - | 13,638 | 13,322 | 14,107 | 17,636 | 18,000 | 13,175 | 13,342 | 18,425 | 25,691 | 19,512 | 18,155 | 21,872 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 9,960 | 10,730 | 10,970 | 11,885 | 12,330 | 11,709 | 11,025 | 12,703 | 15,469 | 16,198 | 16,979 | 18,225 |
| Operating income | - | - | - | 3,677 | 2,591 | 3,136 | 5,750 | 5,670 | 1,465 | 2,317 | 5,721 | 10,222 | 3,313 | 1,176 | 3,646 |
| Income before tax | 2,743 | 2,243 | 3,813 | 4,647 | 2,971 | 3,323 | 5,839 | 6,304 | 1,727 | 2,939 | 6,859 | 10,538 | 4,485 | 1,243 | 5,223 |
| Pretax margin (%) | 6.8 | 5.8 | 8.5 | 10 | 6.5 | 7.3 | 11.1 | 11.3 | 3.5 | 5.8 | 10.6 | 14 | 6.9 | 1.9 | 7.2 |
| Provision for income taxes | - | - | - | 1,183 | 829 | 951 | 1,416 | 416 | 358 | 762 | 1,766 | 2,440 | 1,223 | 992 | 1,312 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 1,214 | 920 | 1,399 | 3,429 | 2,003 | 2,564 | 4,379 | 1,018 | 1,077 | 2,034 | 4,771 | 7,367 | 2,769 | 260 | 2,221 |
| Earnings per share | 45.04 | 43.34 | 66.28 | 93.33 | 54.5 | 69.9 | 119.3 | 27.73 | 29.26 | 55.14 | 129.08 | 198.75 | 74.66 | 7.02 | 106.41 |
| Dividend per share | - | - | - | - | - | - | - | - | - | 13.5 | 36 | 50 | 50 | 40 | 32 |