- JP-listed companies
- Nippon Avionics Co., Ltd.
- Income statement
Nippon Avionics Co., Ltd. (6946) Income statement
Market cap
¥97.2B
P/E ratio
20.4x
Japan Avionics sells defense systems, space electronics, and industrial equipment including joining and infrared technologies across various industries.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 27,565 | 25,754 | 27,275 | 25,685 | 22,920 | 21,442 | 18,707 | 17,460 | 16,805 | 20,195 | 19,230 | 17,754 | 18,055 | 20,122 | 29,194 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 20,103 | 17,681 | 16,828 | 14,835 | 13,580 | 12,826 | 14,840 | 13,188 | 12,010 | 12,330 | 13,484 | 20,073 |
| Gross profit | - | - | - | 5,582 | 5,239 | 4,613 | 3,872 | 3,880 | 3,978 | 5,354 | 6,042 | 5,743 | 5,724 | 6,637 | 9,086 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 5,098 | 4,664 | 4,592 | 4,581 | 3,950 | 3,895 | 3,990 | 4,191 | 3,792 | 3,546 | 3,841 | 3,810 |
| Operating income | - | - | - | 483 | 574 | 20 | -709 | -70 | 83 | 1,363 | 1,850 | 1,951 | 2,178 | 2,796 | 5,515 |
| Income before tax | -531 | 90 | 519 | 430 | 479 | -60 | -764 | -155 | 25 | 1,289 | 1,805 | 1,925 | 2,152 | 2,711 | 5,358 |
| Pretax margin (%) | -1.9 | 0.3 | 1.9 | 1.7 | 2.1 | -0.3 | -4.1 | -0.9 | 0.1 | 6.4 | 9.4 | 10.8 | 11.9 | 13.5 | 18.4 |
| Provision for income taxes | - | - | - | 451 | 332 | 347 | -9 | 1,635 | -13 | -93 | 156 | 182 | 3 | 746 | 1,473 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -2,528 | -1,203 | 132 | -421 | 115 | 1,510 | 606 | 22 | 76 | 1,030 | 1,625 | 1,820 | 2,149 | 1,964 | 3,625 |
| Earnings per share | -66.78 | -29.14 | 14.26 | -14.92 | 4.1 | 53.48 | 214.87 | 7.83 | 27.1 | 364.98 | 575.18 | 640.98 | 659.3 | 124.37 | 253.57 |
| Diluted EPS | - | - | 9.67 | - | 2.92 | 37.5 | 163.04 | 5.68 | 16.64 | 235.65 | 481.58 | 606.21 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | 30 | 30 | 6 | 10 |