Rankings Pricing

USHIO INC.JP:6925

Market cap

¥229.9B

P/E ratio

31.3x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	150,087	143,461	157,800	159,365	179,121	172,840	173,497	165,138	159,009	118,558	148,821	175,025	179,420	177,616
Cost of revenue	-	-	-	98,030	110,717	112,383	111,350	106,611	105,580	78,719	94,792	111,809	114,504	115,400
Gross profit	-	-	-	61,335	68,403	60,456	62,146	58,526	53,428	39,839	54,029	63,215	64,916	62,215
Gross margin (%)	-	-	-
Operating income	-	-	-	10,357	13,130	8,602	10,151	8,517	6,659	764	13,068	15,861	12,976	8,825
Operating expenses	-	-	-	50,977	55,273	51,854	51,995	50,008	46,769	39,074	40,960	47,353	51,939	53,389
Income before tax	13,112	10,539	15,904	13,708	14,633	11,001	12,050	11,439	8,738	3,407	15,195	20,144	16,088	12,451
Provision for income taxes	-	-	-	4,002	4,001	4,744	10,648	9,129	4,047	817	3,143	6,526	4,898	7,210
Net income	-5,085	6,066	4,224	11,542	11,186	7,042	11,001	11,326	8,967	-687	12,619	13,699	10,785	6,797
Earnings per share	66.26	54.57	82.19	86.4	85.83	55.06	86.11	88.85	73.25	-5.7	104.54	115.69	97.22	70.27
Dividend per share	22	22	26	24	26	26	26	50	26	26	50	50	50	70

Raw aggregated data