- JP-listed companies
- COSEL CO.,LTD.
- Income statement
COSEL CO.,LTD.【JP:6905】Income statement
Market cap
¥51.1B
P/E ratio
1700x
Cosel Corporation manufactures DC regulated power supplies, serving control equipment, medical device, and telecommunications markets worldwide through 21 subsidiaries.
| 2012/05 | 2013/05 | 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Revenue | 19,348 | 17,574 | 20,747 | 21,918 | 21,598 | 22,480 | 26,594 | 27,877 | 23,865 | 27,021 | 28,077 | 35,267 | 41,437 | 27,053 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 15,009 | 14,852 | 15,552 | 17,950 | 19,449 | 17,153 | 18,723 | 20,121 | 24,647 | 27,693 | 19,845 |
| Gross profit | - | - | - | 6,910 | 6,746 | 6,928 | 8,644 | 8,428 | 6,712 | 8,297 | 7,956 | 10,620 | 13,744 | 7,208 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 3,312 | 4,440 | 3,437 | 3,940 | 5,072 | 5,044 | 5,277 | 5,145 | 5,693 | 6,831 | 6,580 |
| Operating income | - | - | - | 3,598 | 2,306 | 3,491 | 4,704 | 3,355 | 1,668 | 3,021 | 2,811 | 4,926 | 6,913 | 628 |
| Income before tax | 3,289 | 2,645 | 3,773 | 3,817 | 2,384 | 3,670 | 4,823 | 3,296 | 1,637 | 3,433 | 2,982 | 5,274 | 7,850 | 741 |
| Pretax margin (%) | 17 | 15.1 | 18.2 | 17.4 | 11 | 16.3 | 18.1 | 11.8 | 6.9 | 12.7 | 10.6 | 15 | 18.9 | 2.7 |
| Provision for income taxes | - | - | - | 1,457 | 779 | 1,085 | 1,556 | 1,115 | 885 | 1,394 | 1,031 | 2,005 | 2,313 | 411 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 1,821 | 1,619 | 2,233 | 2,488 | 1,682 | 2,573 | 3,265 | 2,148 | 304 | 1,083 | 1,912 | 3,208 | 5,237 | -94 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 46.66 | 39.07 | 58.83 | 65.94 | 45.17 | 70.39 | 90.71 | 59.41 | 8.73 | 31.07 | 55.5 | 93.54 | 155.86 | -2.84 |
| Dividend per share | - | - | - | - | - | - | - | - | 20 | 17 | 26 | 32 | 54 | 55 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |