- JP-listed companies
- Ferrotec Corporation
- Income statement
Ferrotec Corporation【JP:6890】Income statement
Market cap
¥247.8B
P/E ratio
15.4x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 60,088 | 38,425 | 44,746 | 59,079 | 69,464 | 73,848 | 90,598 | 89,478 | 81,614 | 91,313 | 133,821 | 210,810 | 222,430 | 274,390 |
| Cost of revenue | - | - | - | 45,595 | 52,150 | 54,139 | 65,683 | 62,341 | 54,686 | 60,530 | 85,143 | 138,728 | 152,573 | 201,029 |
| Gross profit | - | - | - | 13,484 | 17,314 | 19,709 | 24,915 | 27,137 | 26,928 | 30,782 | 48,677 | 72,081 | 69,856 | 73,361 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 1,671 | 4,025 | 5,678 | 8,437 | 8,783 | 6,013 | 9,641 | 22,600 | 35,042 | 24,872 | 24,089 |
| Operating expenses | - | - | - | 11,813 | 13,289 | 14,031 | 16,478 | 18,354 | 20,915 | 21,142 | 26,076 | 37,038 | 44,984 | 49,271 |
| Income before tax | 3,288 | -3,466 | 1,262 | 2,031 | 3,822 | 5,676 | 7,158 | 8,060 | 4,264 | 8,228 | 25,994 | 42,448 | 26,537 | 25,558 |
| Provision for income taxes | - | - | - | 879 | 1,267 | 1,886 | 2,815 | 2,820 | 1,898 | 3,340 | 5,734 | 7,753 | 5,510 | 5,746 |
| Net income | 943 | -2,493 | 3,115 | -2,132 | 2,162 | 3,256 | 2,686 | 2,846 | 1,785 | 8,281 | 27,914 | 34,288 | 20,635 | 19,300 |
| Earnings per share | 59.18 | -212.05 | 45.18 | -69.21 | 70.18 | 105.67 | 77.08 | 76.9 | 48.12 | 222.93 | 668.06 | 644.81 | 322.65 | 334.13 |
| Diluted EPS | 58.35 | - | - | 57.04 | 69.93 | 105.14 | 76.62 | 76.79 | 47.35 | 201.51 | 619.28 | 633.15 | 291.99 | 293.04 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 20 | 5 | 6 | 8 | 10 | 18 | 24 | 24 | 24 | 30 | 50 | 105 | 100 | 141 |