- JP-listed companies
- MegaChips Corporation
- Income statement
MegaChips Corporation (6875) Income statement
Market cap
¥205.1B
P/E ratio
6x
Megachips designs and manufactures large-scale integrated circuits using proprietary analog and digital technologies, serving global customers through 8 subsidiaries.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 35,367 | 53,623 | 58,470 | 64,238 | 55,663 | 67,438 | 89,029 | 95,145 | 65,765 | 83,815 | 75,256 | 70,723 | 57,943 | 42,326 | 36,169 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 45,263 | 39,234 | 48,667 | 67,603 | 75,509 | 49,069 | 70,505 | 61,641 | 58,673 | 46,498 | 34,500 | 30,657 |
| Gross profit | - | - | - | 18,974 | 16,429 | 18,771 | 21,426 | 19,636 | 16,696 | 13,310 | 13,615 | 12,050 | 11,445 | 7,826 | 5,512 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 14,079 | 16,764 | 16,844 | 18,717 | 19,063 | 15,723 | 8,285 | 6,585 | 6,020 | 5,962 | 5,636 | 5,687 |
| Operating income | - | - | - | 4,896 | -335 | 1,927 | 2,709 | 574 | 972 | 5,025 | 7,030 | 6,030 | 5,483 | 2,190 | -175 |
| Income before tax | 3,263 | 4,120 | 4,277 | 3,400 | 313 | 995 | 2,208 | 503 | 639 | 3,913 | 7,858 | 7,312 | 3,456 | 2,608 | 1 |
| Pretax margin (%) | 9.2 | 7.7 | 7.3 | 5.3 | 0.6 | 1.5 | 2.5 | 0.5 | 1 | 4.7 | 10.4 | 10.3 | 6 | 6.2 | 0 |
| Provision for income taxes | - | - | - | 2,050 | 1,186 | 730 | 408 | 673 | -141 | 6,166 | 8,817 | 3,186 | 3,752 | 2,675 | 4,262 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 1,926 | 2,093 | 5,810 | 1,252 | -783 | -948 | 1,969 | -1,727 | -1,792 | 20,920 | 27,544 | 7,086 | 4,487 | 5,392 | 9,313 |
| Earnings per share | 88.8 | 170.23 | 202.4 | 55.64 | -35.24 | -44.14 | 90.05 | -79.4 | -82.35 | 961.28 | 1,349.01 | 369.4 | 242.3 | 306.27 | 578.31 |
| Diluted EPS | - | - | - | - | - | - | 89.57 | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | 17 | 80 | 90 | 90 | 110 | 140 | 250 |