- JP-listed companies
- NIRECO CORPORATION
- Income statement
NIRECO CORPORATIONJP:6863
Market cap
¥15B
P/E ratio
10.3x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 7,272 | 7,192 | 6,921 | 6,140 | 7,472 | 7,402 | 7,912 | 8,442 | 8,775 | 7,900 | 8,118 | 9,155 | 9,861 | 10,757 |
| Cost of revenue | - | - | - | 4,105 | 4,792 | 4,882 | 4,876 | 5,177 | 5,458 | 5,043 | 5,200 | 5,563 | 5,932 | 6,258 |
| Gross profit | - | - | - | 2,035 | 2,680 | 2,520 | 3,036 | 3,264 | 3,317 | 2,857 | 2,917 | 3,593 | 3,929 | 4,499 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | -5 | 649 | 537 | 706 | 899 | 952 | 601 | 564 | 1,182 | 1,387 | 1,907 |
| Operating expenses | - | - | - | 2,040 | 2,031 | 1,982 | 2,330 | 2,366 | 2,365 | 2,256 | 2,354 | 2,410 | 2,542 | 2,592 |
| Income before tax | 375 | 486 | 362 | 67 | 686 | 573 | 784 | 1,012 | 989 | 635 | 650 | 1,256 | 1,470 | 2,028 |
| Provision for income taxes | - | - | - | 22 | 202 | 160 | 258 | 261 | 252 | 202 | 245 | 385 | 456 | 507 |
| Net income | 206 | 468 | 898 | 9 | 484 | 371 | 526 | 495 | 779 | 433 | 406 | 864 | 1,012 | 1,568 |
| Earnings per share | 34.26 | 70.83 | 50.4 | 1.28 | 65.8 | 50.39 | 69.79 | 66.07 | 106.58 | 59.06 | 55.41 | 117.4 | 137.36 | 211.11 |
| Diluted EPS | 34.11 | 70.46 | 50.12 | 1.28 | 65.34 | 50.09 | 69.27 | 65.42 | 105.24 | 58.34 | 54.61 | 115.4 | 135.09 | 208.14 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 14 | 18 | 20 | 20 | 20 | 20 | 24 | 24 | 34 | 24 | 38 | 47 | 62 | 95 |