- JP-listed companies
- MINATO HOLDINGS INC.
- Income statement
MINATO HOLDINGS INC.JP:6862
Market cap
¥10.4B
P/E ratio
20.3x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,411 | 1,316 | 1,288 | 2,279 | 2,115 | 7,981 | 13,886 | 15,850 | 12,077 | 15,921 | 24,579 | 22,599 | 19,018 | 24,540 |
| Cost of revenue | - | - | - | 1,562 | 1,425 | 6,742 | 12,468 | 14,345 | 10,414 | 13,254 | 20,435 | 18,157 | 14,203 | 20,225 |
| Gross profit | - | - | - | 716 | 689 | 1,240 | 1,419 | 1,505 | 1,663 | 2,667 | 4,144 | 4,442 | 4,815 | 4,315 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | -71 | -6 | 120 | 252 | 237 | 306 | 220 | 783 | 810 | 1,235 | 767 |
| Operating expenses | - | - | - | 788 | 696 | 1,120 | 1,167 | 1,268 | 1,358 | 2,447 | 3,360 | 3,632 | 3,580 | 3,548 |
| Income before tax | -133 | 6 | -33 | -91 | -46 | 71 | 176 | 193 | 301 | 200 | 782 | 895 | 1,225 | 583 |
| Provision for income taxes | - | - | - | 5 | 11 | 77 | 22 | 86 | 77 | 97 | 102 | 270 | 768 | 236 |
| Net income | -134 | -234 | -36 | -110 | -70 | 11 | 155 | 108 | 279 | 471 | 700 | 598 | 1,484 | 374 |
| Earnings per share | -8.1 | -14.07 | -1.89 | -4.86 | -2.84 | 0.31 | 20.66 | 14.22 | 37.61 | 61.56 | 88.11 | 78.42 | 198.63 | 50.36 |
| Diluted EPS | - | - | - | - | - | 0.31 | 20.55 | - | - | 61.48 | 87.83 | 78.14 | 197.78 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | 2 | 4 | 9 | 9 | 10 | 14 | 14 |