NOHMI BOSAI LTD. (6744) Income statement

Market cap

¥255.8B

P/E ratio

21.3x

Nohmi Bosai manufactures and maintains fire alarm systems and fire suppression equipment as part of the SECOM corporate group's disaster prevention business.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	84,762	86,097	93,758	93,833	100,665	95,328	105,032	106,774	117,294	107,897	112,913	105,537	118,506	133,696
Revenue growth (%)	-
Cost of revenue	-	-	-	63,832	68,549	63,232	69,448	71,927	77,989	72,770	74,151	70,678	79,032	87,242
Gross profit	-	-	-	30,001	32,116	32,096	35,583	34,847	39,305	35,127	38,762	34,859	39,473	46,453
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	20,702	21,442	21,905	22,701	23,480	24,165	24,073	26,128	25,980	27,810	30,776
Operating income	-	-	-	9,298	10,674	10,190	12,881	11,366	15,139	11,053	12,633	8,879	11,662	15,677
Income before tax	4,522	4,855	8,346	9,544	10,829	10,425	13,073	11,644	15,448	11,494	13,155	9,420	12,242	16,217
Pretax margin (%)	5.3	5.6	8.9	10.2	10.8	10.9	12.4	10.9	13.2	10.7	11.7	8.9	10.3	12.1
Provision for income taxes	-	-	-	3,835	3,890	3,255	4,027	3,446	4,668	3,418	3,887	3,196	3,855	5,394
Effective tax rate (%)	-	-	-
Net income	1,165	2,222	3,903	5,660	6,682	7,008	9,160	7,838	10,619	7,692	9,351	7,022	8,574	11,098
Net income margin (%)
Earnings per share	29.62	47.76	79.83	93.45	110.01	115.13	151.51	129.42	174.41	126.38	155.07	116.42	142.1	187.86
Dividend per share	-	-	-	-	-	-	-	-	33	33	36	40	53	76
EBITDA	-	-	-
EBITDA margin (%)	-	-	-