Rankings Pricing

CGS HOLDINGS INC.【JP:6633】Income statement

Market cap

¥3.6B

P/E ratio

16.2x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	3,003	3,387	3,687	4,047	4,313	4,445	4,083	4,067	4,197	3,685	3,745	4,422	3,826	3,928	4,982
Revenue growth (%)	-
Cost of revenue	-	-	-	1,576	1,633	1,796	1,548	1,545	1,553	1,349	1,358	1,670	1,320	1,334	1,910
Gross profit	-	-	-	2,472	2,680	2,650	2,535	2,522	2,644	2,336	2,386	2,752	2,506	2,594	3,072
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,193	2,223	2,241	2,206	2,292	2,335	2,144	2,110	2,297	2,415	2,436	2,729
Operating income	-	-	-	279	457	408	329	230	309	192	277	455	91	158	342
Income before tax	132	195	307	305	490	439	374	253	330	156	377	512	151	221	388
Pretax margin (%)	4.4	5.7	8.3	7.5	11.4	9.9	9.2	6.2	7.9	4.2	10.1	11.6	3.9	5.6	7.8
Provision for income taxes	-	-	-	-23	148	147	-87	101	119	72	127	152	73	96	72
Effective tax rate (%)	-	-	-
Net income	75	141	193	312	311	291	523	137	211	83	250	360	77	125	30
Earnings per share	6.82	12.75	17.5	28.2	30.39	24.78	51.38	12.36	18.66	6.36	23.04	30.92	7.2	12.83	27.78
Dividend per share	-	-	-	-	-	-	-	-	10	7	10	13	10	10	10

Raw aggregated data