- JP-listed companies
- YA-MAN LTD.
- Balance sheet
YA-MAN LTD. (6630) Balance sheet
Market cap
¥42.1B
P/E ratio
113.5x
Ya-Man develops and sells home-use beauty and health devices plus cosmetics through TV shopping, retail stores, and direct sales worldwide.
| 2014/04 | 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | 2025/04 | 2025/12 | |
| Cash and cash equivalents | - | 3,740 | 5,814 | 8,460 | 10,169 | 8,134 | 7,633 | 12,958 | 16,649 | 16,146 | 16,606 | 16,968 | 14,498 |
| Marketable securities, current | - | 50 | 50 | - | - | - | - | - | - | - | - | - | - |
| Accounts receivable, net | - | 2,140 | 1,898 | 2,348 | 2,581 | 3,394 | 3,022 | 4,001 | 5,195 | 4,935 | 4,834 | 3,943 | 5,271 |
| Inventories | - | 2,447 | 1,470 | 1,092 | 1,141 | 1,708 | 1,481 | 2,491 | 2,887 | 4,018 | 2,957 | 2,781 | 3,220 |
| Total current assets | - | 9,426 | 10,528 | 13,086 | 15,353 | 15,543 | 15,040 | 23,538 | 27,908 | 28,567 | 26,016 | 25,640 | 24,691 |
| Property, plant and equipment, net | - | 501 | 533 | 401 | 502 | 614 | 608 | 691 | 541 | 544 | 900 | 761 | 714 |
| Marketable securities, non-current | - | 28 | 21 | 26 | 32 | - | - | 300 | 300 | 300 | 300 | 1,153 | 1,350 |
| Total non-current assets | - | 870 | 846 | 861 | 1,172 | 2,417 | 2,253 | 2,317 | 2,645 | 2,413 | 3,074 | 3,796 | 3,198 |
| Total assets | - | 10,296 | 11,374 | 13,947 | 16,524 | 17,960 | 17,293 | 25,856 | 30,552 | 30,980 | 29,090 | 29,436 | 27,889 |
| Accounts payable | - | 1,186 | 1,194 | 1,241 | 1,124 | 1,415 | 1,623 | 2,600 | 1,871 | 1,521 | 782 | 1,030 | 1,770 |
| Short-term debt | - | - | - | - | - | - | 300 | - | - | - | - | - | - |
| Long-term debt, current | - | 344 | 484 | 484 | 306 | 297 | 118 | 629 | 624 | 624 | 606 | 182 | - |
| Total current liabilities | - | 2,855 | 3,458 | 4,451 | 4,326 | 4,601 | 3,824 | 6,992 | 7,120 | 4,682 | 3,127 | 2,979 | 3,236 |
| Total non-current liabilities | - | 703 | 1,099 | 611 | 321 | 286 | 108 | 1,970 | 1,339 | 862 | 849 | 559 | 266 |
| Total liabilities | - | 3,558 | 4,556 | 5,062 | 4,647 | 4,888 | 3,931 | 8,962 | 8,459 | 5,544 | 3,976 | 3,539 | 3,503 |
| Retained earnings | - | 3,603 | 3,984 | 6,048 | 9,037 | 12,145 | 13,014 | 16,544 | 21,679 | 25,004 | 24,688 | 24,901 | 23,208 |
| Stockholders' equity | 6,631 | 6,738 | 6,817 | 8,885 | 11,877 | 13,072 | 13,362 | 16,893 | 22,093 | 25,436 | 25,114 | 25,897 | 24,386 |
| Working capital | - |