- JP-listed companies
- YA-MAN LTD.
- Income statement
YA-MAN LTD. (6630) Income statement
Market cap
¥42.1B
P/E ratio
113.5x
Ya-Man develops and sells home-use beauty and health devices plus cosmetics through TV shopping, retail stores, and direct sales worldwide.
| 2012/04 | 2013/04 | 2014/04 | 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | 2025/04 | 2025/12 | |
| Revenue | 20,491 | 19,428 | 14,369 | 13,364 | 16,311 | 19,970 | 23,030 | 27,252 | 22,976 | 36,631 | 40,943 | 42,996 | 32,024 | 25,040 | 17,246 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 5,933 | 6,850 | 7,148 | 7,960 | 9,445 | 8,165 | 13,108 | 15,848 | 16,849 | 12,895 | 10,825 | 7,706 |
| Gross profit | - | - | - | 7,431 | 9,460 | 12,822 | 15,070 | 17,807 | 14,811 | 23,523 | 25,096 | 26,147 | 19,129 | 14,215 | 9,539 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 6,781 | 8,445 | 9,326 | 9,679 | 12,108 | 12,329 | 17,373 | 18,215 | 20,012 | 18,712 | 13,587 | 10,257 |
| Operating income | - | - | - | 648 | 1,028 | 3,503 | 5,386 | 5,705 | 2,504 | 6,117 | 6,881 | 6,135 | 416 | 628 | -718 |
| Income before tax | 1,783 | 516 | 374 | 515 | 1,002 | 3,534 | 5,346 | 5,715 | 2,311 | 6,105 | 8,063 | 5,918 | 1,011 | 310 | -637 |
| Pretax margin (%) | 8.7 | 2.7 | 2.6 | 3.9 | 6.1 | 17.7 | 23.2 | 21 | 10.1 | 16.7 | 19.7 | 13.8 | 3.2 | 1.2 | -3.7 |
| Provision for income taxes | - | - | - | 192 | 393 | 1,298 | 1,983 | 2,159 | 984 | 1,870 | 2,432 | 1,924 | 581 | 469 | 5 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 1,002 | 266 | 177 | 312 | 592 | 2,269 | 3,400 | 3,540 | 1,323 | 3,728 | 5,587 | 3,913 | 398 | 706 | -1,197 |
| Earnings per share | 177.51 | 51.99 | 37.67 | 53.44 | 101.55 | 397.88 | 59.62 | 62.65 | 23.66 | 67.75 | 101.54 | 71.12 | 7.24 | 12.85 | -21.77 |
| Dividend per share | - | - | - | - | - | - | - | - | 3.6 | 8.1 | 8.5 | 13 | 9 | 9 | 9 |