- JP-listed companies
- Income statement
【JP:6614】Income statement
Market cap
¥3.8B
P/E ratio
-30.4x
| 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 4,073 | 4,952 | 5,272 | 4,678 | 4,532 | 4,426 | 5,359 | 6,476 | 7,092 | 6,516 |
| Revenue growth (%) | - | |||||||||
| Gross profit | - | - | - | 985 | 1,006 | 1,002 | 1,427 | 1,795 | 1,878 | 1,296 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 821 | 770 | 798 | 1,031 | 1,138 | 1,273 | 1,240 |
| Operating income | - | - | - | 164 | 236 | 203 | 397 | 657 | 605 | 56 |
| Income before tax | 18 | 253 | 402 | 170 | 235 | 209 | 417 | 668 | 639 | 54 |
| Pretax margin (%) | 0.4 | 5.1 | 7.6 | 3.6 | 5.2 | 4.7 | 7.8 | 10.3 | 9 | 0.8 |
| Provision for income taxes | - | - | - | 48 | 56 | 96 | 86 | 136 | 130 | -73 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -121 | -529 | 528 | 121 | 114 | 113 | 327 | 477 | 510 | -15 |
| Net income margin (%) | ||||||||||
| Earnings per share | -432.12 | -1,890.56 | 1,872.29 | 40.28 | 37.97 | 37.4 | 75.35 | 107.99 | 115.23 | -3.29 |
| Diluted EPS | - | - | - | - | - | 37.38 | 73.96 | 107.65 | 115.13 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | 10 | 15 | 15 | 15 |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |