- JP-listed companies
- Income statement
【JP:6579】Income statement
Market cap
¥1.3B
P/E ratio
-14.6x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 82 | 198 | 406 | 912 | 1,605 | 2,373 | 2,708 | 3,961 | 2,682 | 2,691 | 2,055 | 1,605 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 679 | 1,206 | 1,778 | 2,154 | 3,234 | 2,023 | 2,060 | 1,614 | 1,321 |
| Gross profit | - | - | - | 233 | 399 | 595 | 554 | 728 | 659 | 631 | 440 | 284 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 187 | 274 | 420 | 491 | 553 | 633 | 500 | 443 | 446 |
| Operating income | - | - | - | 46 | 125 | 175 | 64 | 175 | 25 | 131 | -2 | -162 |
| Income before tax | -33 | -45 | -58 | 50 | 124 | 160 | 60 | 205 | 23 | 131 | -2 | -165 |
| Pretax margin (%) | -40 | -22.9 | -14.3 | 5.5 | 7.7 | 6.8 | 2.2 | 5.2 | 0.9 | 4.9 | -0.1 | -10.3 |
| Provision for income taxes | - | - | - | -16 | 34 | 56 | 19 | 77 | 73 | 8 | 24 | 5 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | -33 | -46 | -58 | 64 | 105 | 104 | 41 | -26 | -678 | 126 | -47 | -189 |
| Net income margin (%) | ||||||||||||
| Earnings per share | -47,163.64 | -42,961.64 | -40.23 | 41.27 | 68.08 | 58.21 | 22 | -7.09 | -184.33 | 34.57 | -12.53 | -49.8 |
| Diluted EPS | - | - | - | - | - | 55.96 | 21.4 | - | - | 34.11 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |