- JP-listed companies
- CRAVIA Inc.
- Income statement
CRAVIA Inc. (6573) Income statement
Market cap
¥1.9B
P/E ratio
-7x
Agile Media Network runs ambassador programs that turn fans into social media promoters for brands, while also manufacturing oxygen equipment and selling products online.
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 378 | 489 | 499 | 555 | 735 | 910 | 847 | 667 | 633 | 447 | 289 | 456 | 546 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 271 | 350 | 421 | 372 | 351 | 228 | 177 | 166 | 417 | 490 |
| Gross profit | - | - | - | 284 | 385 | 490 | 475 | 316 | 404 | 270 | 124 | 39 | 56 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 262 | 319 | 399 | 614 | 581 | 511 | 493 | 551 | 341 | 338 |
| Operating income | - | - | - | 21 | 66 | 90 | -139 | -264 | -106 | -223 | -427 | -302 | -282 |
| Income before tax | -18 | 34 | 33 | 21 | 68 | 80 | -144 | -252 | -97 | -225 | -439 | -321 | -302 |
| Pretax margin (%) | -4.7 | 7 | 6.6 | 3.8 | 9.2 | 8.7 | -17.1 | -37.8 | -15.3 | -50.2 | -151.8 | -70.4 | -55.2 |
| Provision for income taxes | - | - | - | 10 | 4 | -0 | 28 | 7 | 2 | 4 | 6 | 1 | 3 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | -23 | 31 | 46 | 11 | 64 | 80 | -193 | -308 | -741 | -232 | -491 | -333 | -259 |
| Earnings per share | -113.2 | 156.4 | 228.11 | 52.22 | 234.64 | 40.74 | -92.97 | -134.89 | -297.74 | -77 | -27.06 | -13.98 | -8.16 |
| Diluted EPS | - | - | - | - | - | 38.35 | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - |