- JP-listed companies
- QB Net Holdings Co.,Ltd.
- Income statement
QB Net Holdings Co.,Ltd. (6571) Income statement
Market cap
¥17.1B
P/E ratio
18.5x
QB Net Holdings operates quick-service hair salon chains including QB HOUSE, QB PREMIUM, and FaSS, serving everyday customers and commuters across 724 locations worldwide.
| 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | 2026/06 | |
| Revenue | 1,153 | 16,675 | 17,971 | 19,287 | 20,864 | 19,089 | 18,933 | 20,564 | 22,746 | 24,757 | 25,543 | 27,154 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 15,039 | 16,012 | 16,245 | 16,433 | 16,537 | 17,460 | 18,926 | 19,823 | 21,300 |
| Gross profit | - | - | - | 4,248 | 4,851 | 2,843 | 2,500 | 4,026 | 5,285 | 5,830 | 5,719 | 5,854 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | |||||||||||
| Operating expenses | - | - | - | 2,577 | 2,844 | 2,629 | 2,466 | 2,621 | 3,121 | 3,661 | 4,051 | 4,356 |
| Operating income | - | 1,416 | 1,502 | 1,641 | 1,969 | 239 | 463 | 1,398 | 2,138 | 2,115 | 1,685 | 1,493 |
| Income before tax | -228 | 822 | 1,417 | 1,560 | 1,895 | 98 | 286 | 1,250 | 1,990 | 1,964 | 1,478 | 1,255 |
| Pretax margin (%) | -19.8 | 4.9 | 7.9 | 8.1 | 9.1 | 0.5 | 1.5 | 6.1 | 8.7 | 7.9 | 5.8 | 4.6 |
| Provision for income taxes | - | - | 9 | 17 | 623 | -6 | 42 | 393 | 546 | 662 | 455 | 452 |
| Effective tax rate (%) | - | - | ||||||||||
| Net income | -688 | 565 | 1,023 | 1,041 | 1,272 | 104 | 243 | 856 | 1,444 | 1,301 | 1,022 | 803 |
| Earnings per share | -75.06 | 47.16 | 85.27 | 86.73 | 102.64 | 8.29 | 19.09 | 66.55 | 111.13 | 99.37 | 77.84 | 60.22 |
| Diluted EPS | - | - | - | 28.65 | 95.66 | 7.81 | 18.27 | 64.09 | 107.99 | 97.36 | 76.44 | 59.53 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | - | 10 | 20 | 27 | 35 | 40 |