- JP-listed companies
- MIDAC HOLDINGS CO., LTD.
- Income statement
MIDAC HOLDINGS CO., LTD.【JP:6564】Income statement
Market cap
¥53.6B
P/E ratio
18.2x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 2,906 | 2,869 | 3,164 | 3,833 | 4,244 | 4,677 | 5,214 | 5,701 | 6,381 | 7,771 | 9,547 | 10,905 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 2,094 | 2,105 | 2,225 | 2,261 | 2,373 | 2,451 | 3,143 | 3,685 | 4,081 |
| Gross profit | - | - | - | 1,739 | 2,139 | 2,451 | 2,953 | 3,329 | 3,930 | 4,628 | 5,862 | 6,824 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating income | - | - | - | 591 | 883 | 1,098 | 1,496 | 1,883 | 2,264 | 2,755 | 3,538 | 4,534 |
| Operating expenses | - | - | - | 1,148 | 1,256 | 1,353 | 1,457 | 1,445 | 1,665 | 1,873 | 2,324 | 2,290 |
| Income before tax | 129 | 86 | 326 | 591 | 840 | 1,090 | 1,447 | 1,848 | 2,188 | 2,692 | 3,377 | 4,450 |
| Pretax margin (%) | 4.4 | 3 | 10.3 | 15.4 | 19.8 | 23.3 | 27.8 | 32.4 | 34.3 | 34.6 | 35.4 | 40.8 |
| Provision for income taxes | - | - | - | 303 | 347 | 523 | 651 | 830 | 888 | 1,007 | 1,471 | 1,587 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 71 | 53 | -48 | 287 | 493 | 567 | 796 | 1,019 | 1,301 | 1,686 | 1,907 | 2,919 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 11,480.14 | 8,560.97 | 15.21 | 93.35 | 157.01 | 171.32 | 63.44 | 76.91 | 48.59 | 61.12 | 69 | 103.51 |
| Diluted EPS | 11,480.14 | 8,560.97 | 15.21 | 93.35 | 156.9 | 171.32 | 63.44 | 76.91 | 47.97 | 61.1 | 68.99 | 103.5 |
| Dividend payout ratio (%) | ||||||||||||
| Dividend per share | 6,000 | 6,000 | 6,000 | 6,000 | 12 | 15 | 5 | 5 | 5 | 5 | 8 | 14 |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |