- JP-listed companies
- Income statement
JP:6562
Market cap
¥19B
P/E ratio
9.1x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,260 | 2,911 | 7,369 | 11,731 | 14,381 | 14,955 | 14,348 | 14,062 | 14,459 | 6,455 | 8,013 | 11,322 |
| Cost of revenue | - | - | - | 9,972 | 11,923 | 13,008 | 12,127 | 11,453 | 10,676 | 1,313 | 1,874 | 2,515 |
| Gross profit | - | - | - | 1,759 | 2,457 | 1,947 | 2,221 | 2,608 | 3,783 | 5,142 | 6,139 | 8,807 |
| Gross margin (%) | - | - | - | |||||||||
| Operating income | - | - | - | 258 | 528 | -310 | -91 | 196 | 739 | 2,457 | 1,539 | 2,521 |
| Operating expenses | - | - | - | 1,501 | 1,930 | 2,257 | 2,312 | 2,413 | 3,045 | 4,007 | 5,253 | 7,245 |
| Income before tax | -4 | 186 | 107 | 195 | 467 | -330 | -142 | 149 | 746 | 2,279 | 1,277 | 2,267 |
| Provision for income taxes | - | - | - | 113 | 130 | 63 | 5 | 34 | 161 | 168 | 242 | 219 |
| Net income | -4 | 124 | 67 | -15 | 63 | -541 | -177 | 102 | 338 | 2,115 | 1,032 | 1,954 |
| Earnings per share | -0.35 | 8.56 | 3.31 | -0.92 | 3.84 | -30.77 | -9.99 | 5.66 | 18.69 | 119.52 | 58.31 | 136.3 |
| Diluted EPS | - | - | - | - | 3.64 | - | - | 5.61 | 18.61 | 119.45 | 58.29 | 136.22 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - |