- JP-listed companies
- GameWith,Inc.
- Income statement
GameWith,Inc. (6552) Income statement
Market cap
¥3.1B
P/E ratio
116.8x
GameWith operates Japan's leading game strategy website, providing guides and reviews for casual gamers while earning revenue through advertising and partnerships with game companies.
| 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | 2026/05 | |
| Revenue | 7 | 389 | 994 | 1,582 | 2,678 | 3,149 | 2,890 | 2,880 | 3,121 | 3,512 | 3,498 | 3,452 | 4,047 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | 405 | 565 | 866 | 1,348 | 1,487 | 1,435 | 1,672 | 1,850 | 2,042 | 2,225 | 2,491 |
| Gross profit | - | - | 589 | 1,017 | 1,812 | 1,801 | 1,403 | 1,445 | 1,449 | 1,662 | 1,456 | 1,227 | 1,556 |
| Gross margin (%) | - | - | |||||||||||
| Operating margin (%) | - | - | |||||||||||
| Operating expenses | - | - | 259 | 360 | 643 | 993 | 995 | 1,655 | 1,249 | 1,325 | 1,389 | 1,424 | 1,454 |
| Operating income | - | - | 331 | 657 | 1,169 | 808 | 408 | -210 | 200 | 337 | 67 | -197 | 101 |
| Income before tax | -34 | 124 | 330 | 654 | 1,169 | 808 | 409 | -224 | 224 | 314 | 46 | -207 | 116 |
| Pretax margin (%) | -485.7 | 31.9 | 33.2 | 41.4 | 43.6 | 25.7 | 14.1 | -7.8 | 7.2 | 8.9 | 1.3 | -6 | 2.9 |
| Provision for income taxes | - | - | 109 | 189 | 339 | 271 | 119 | 4 | 103 | 143 | 97 | 21 | 76 |
| Effective tax rate (%) | - | - | |||||||||||
| Net income | -34 | 94 | 220 | 466 | 816 | 686 | 219 | -218 | 119 | 179 | -348 | -236 | 80 |
| Earnings per share | -12,241.83 | 12.83 | 26.89 | 56.78 | 48.73 | 39.12 | 12.23 | -12.07 | 6.57 | 9.99 | -19.57 | -13.5 | 1.43 |
| Diluted EPS | - | - | - | - | 44.44 | 37.35 | 12.05 | - | 6.53 | 9.95 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - |