Pricing
  1. JP-listed companies
  2. GameWith,Inc.
  3. Financials
  4. EBITDA

GameWith,Inc.【JP:6552】

Market cap
¥3B
P/E ratio
GameWith operates Japan's leading game strategy website, providing guides and reviews for casual gamers while earning revenue through advertising and partnerships with game companies.
SummaryFinancialsDividendsHistorySegmentsOwnershipWorkforce
Period EndEBITDA (Million JPY)YoY (%)
May 31, 2025-171-290.93%
May 31, 202489-75.27%
May 31, 2023362+48.65%
May 31, 2022243-231.19%
May 31, 2021-186-142.31%
May 31, 2020439-47.64%
May 31, 2019838-29.82%
May 31, 20181,194+75.14%
May 31, 2017682+91.89%
May 31, 2016355

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)