- JP-listed companies
- Income statement
【JP:6543】Income statement
Market cap
¥5.1B
P/E ratio
6.8x
| 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 2,620 | 3,154 | 3,940 | 4,338 | 4,691 | 4,712 | 5,022 | 5,082 | 4,829 | 4,837 | 5,058 | 5,224 | 5,533 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 3,237 | 3,499 | 3,567 | 3,809 | 3,906 | 3,670 | 3,687 | 3,842 | 4,016 | 4,139 |
| Gross profit | - | - | - | 1,101 | 1,192 | 1,145 | 1,213 | 1,176 | 1,159 | 1,150 | 1,216 | 1,209 | 1,395 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 757 | 817 | 802 | 909 | 885 | 866 | 826 | 896 | 909 | 1,002 |
| Operating income | - | - | - | 344 | 375 | 343 | 304 | 291 | 292 | 323 | 320 | 300 | 393 |
| Income before tax | 167 | 205 | 190 | 331 | 418 | 381 | 342 | 293 | 323 | 373 | 345 | 285 | 410 |
| Pretax margin (%) | 6.4 | 6.5 | 4.8 | 7.6 | 8.9 | 8.1 | 6.8 | 5.8 | 6.7 | 7.7 | 6.8 | 5.5 | 7.4 |
| Provision for income taxes | - | - | - | 126 | 145 | 320 | 110 | 96 | 117 | 120 | 106 | 88 | 135 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 77 | 107 | 115 | 200 | 259 | 654 | 229 | 198 | 193 | 254 | 244 | 197 | 258 |
| Net income margin (%) | |||||||||||||
| Earnings per share | 1,404.72 | 1,938.23 | 50.79 | 117.56 | 151.71 | 336.64 | 118.52 | 102.06 | 97.54 | 136.28 | 65.53 | 52.24 | 65.34 |
| Diluted EPS | 1,404.72 | 1,938.23 | 50.79 | 117.56 | 140.34 | 316.01 | 113.09 | 98.24 | 96.29 | 134.37 | 64.81 | 51.77 | 64.59 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | 42 | 42 | 42 | 21 | 26 | 27 |
| EBITDA | - | - | - | ||||||||||
| EBITDA margin (%) | - | - | - |