- JP-listed companies
- Income statement
【JP:6524】Income statement
Market cap
¥107.1B
P/E ratio
29.1x
| 2016/01 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 5,091 | 5,773 | 6,482 | 6,046 | 9,980 | 11,177 | 14,620 | 15,673 | 13,472 | 15,924 | 17,454 |
| Revenue growth (%) | - | - | |||||||||
| Cost of revenue | - | - | - | - | 6,735 | 6,929 | 8,561 | 9,528 | 7,993 | 9,039 | 9,842 |
| Gross profit | - | - | - | - | 3,245 | 4,248 | 6,059 | 6,145 | 5,479 | 6,884 | 7,611 |
| Gross margin (%) | - | - | - | - | |||||||
| Operating margin (%) | - | - | - | - | |||||||
| Operating expenses | - | - | - | - | 1,764 | 1,670 | 1,933 | 2,260 | 2,666 | 2,944 | 2,987 |
| Operating income | - | - | - | - | 1,481 | 2,578 | 4,126 | 3,885 | 2,812 | 3,939 | 4,624 |
| Income before tax | 459 | 543 | 425 | 465 | 1,360 | 2,358 | 4,363 | 4,444 | 3,152 | 4,856 | 4,547 |
| Pretax margin (%) | 9 | 9.4 | 6.6 | 7.7 | 13.6 | 21.1 | 29.8 | 28.4 | 23.4 | 30.5 | 26.1 |
| Provision for income taxes | - | - | - | - | 569 | 792 | 1,391 | 1,375 | 965 | 1,603 | 1,394 |
| Effective tax rate (%) | - | - | - | - | |||||||
| Net income | 319 | 519 | 311 | 358 | 525 | 1,562 | 2,960 | 3,067 | 1,904 | 3,252 | 2,234 |
| Earnings per share | 4,479.92 | 7,300.44 | 4,374.94 | 4,956.05 | 72.57 | 216.1 | 406.72 | 346.14 | 211.64 | 120.5 | 114.73 |
| Diluted EPS | - | - | - | - | - | - | 398.1 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | 8.01 | 55 | 55 | 60 | 30 | 33 |