- JP-listed companies
- MIYAIRI VALVE MFG.CO., LTD.
- Income statement
MIYAIRI VALVE MFG.CO., LTD. (6495) Income statement
Market cap
¥10.1B
P/E ratio
79.6x
Miyairi Valve Manufacturing specializes in valves and equipment for energy gases like LPG and LNG, serving household, industrial, and marine applications.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 5,108 | 4,504 | 4,508 | 4,921 | 5,128 | 4,515 | 4,888 | 4,860 | 4,722 | 4,653 | 5,386 | 6,331 | 6,158 | 6,786 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 4,154 | 4,349 | 3,669 | 3,970 | 4,053 | 3,898 | 3,887 | 4,542 | 5,145 | 4,969 | 5,741 |
| Gross profit | - | - | - | 767 | 779 | 845 | 918 | 807 | 824 | 765 | 844 | 1,187 | 1,189 | 1,045 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 699 | 698 | 728 | 861 | 852 | 789 | 680 | 772 | 922 | 978 | 963 |
| Operating income | - | - | - | 69 | 81 | 117 | 58 | -45 | 36 | 85 | 73 | 265 | 211 | 82 |
| Income before tax | 183 | 191 | 78 | 69 | 67 | 111 | 102 | -57 | 22 | 79 | 59 | 258 | 209 | 74 |
| Pretax margin (%) | 3.6 | 4.2 | 1.7 | 1.4 | 1.3 | 2.5 | 2.1 | -1.2 | 0.5 | 1.7 | 1.1 | 4.1 | 3.4 | 1.1 |
| Provision for income taxes | - | - | - | 19 | -162 | 24 | 28 | 31 | 16 | 35 | 13 | 26 | 32 | 27 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 114 | 187 | -82 | 42 | 229 | 200 | 104 | -86 | 5 | 45 | 41 | 233 | 177 | -75 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 2.38 | 3.9 | -1.72 | 0.87 | 4.8 | 4.18 | 2.18 | -1.8 | 0.11 | 0.94 | 0.85 | 4.85 | 3.68 | -1.55 |
| Dividend per share | - | - | - | - | - | - | - | - | 1 | - | 1 | 2 | 2 | 2 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |