Rankings Pricing

Maezawa Industries,Inc.【JP:6489】Income statement

Market cap

¥43.9B

P/E ratio

11.6x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/05	2012/05	2013/05	2014/05	2015/05	2016/05	2017/05	2018/05	2019/05	2020/05	2021/05	2022/05	2023/05	2024/05	2025/05
Revenue	26,336	26,141	27,616	27,168	29,045	28,833	26,161	28,612	30,118	29,944	31,810	30,903	32,369	36,511	37,499
Revenue growth (%)	-
Cost of revenue	-	-	-	21,525	23,382	22,943	21,046	22,457	23,523	22,642	22,950	21,953	22,926	25,434	26,234
Gross profit	-	-	-	5,642	5,662	5,890	5,114	6,155	6,595	7,302	8,859	8,949	9,442	11,077	11,265
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	706	706	873	285	1,070	1,321	1,778	3,221	3,038	3,226	4,875	4,654
Operating expenses	-	-	-	4,936	4,956	5,017	4,829	5,084	5,274	5,524	5,638	5,911	6,216	6,201	6,611
Income before tax	706	565	1,009	655	703	848	320	1,177	1,374	1,899	3,378	3,164	3,345	4,993	4,768
Pretax margin (%)	2.7	2.2	3.7	2.4	2.4	2.9	1.2	4.1	4.6	6.3	10.6	10.2	10.3	13.7	12.7
Provision for income taxes	-	-	-	155	161	41	167	234	334	615	849	952	691	1,428	1,504
Effective tax rate (%)	-	-	-
Net income	410	482	848	484	505	442	132	890	1,005	1,075	2,489	2,142	2,630	3,531	3,077
Net income margin (%)
Earnings per share	22.39	26.33	46.26	26.45	27.6	24.16	7.21	48.6	54.11	56.7	133.12	117.54	145.01	196.65	174.43
Diluted EPS	22.39	26.33	46.26	26.45	27.6	24.16	7.21	48.6	50.89	56.7	133.12	117.54	145.01	196.65	174.43
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	14	20	24	28	36	48
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data