JP-listed companies
Income statement

(6464) Income statement

Market cap

¥12.5B

P/E ratio

23.3x

Tsubaki Nakashima manufactures over 20,000 types of precision balls for ball bearings used in automobiles and machine tools, plus industrial blowers.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/03	2012/03	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	19,127	20,952	13,839	30,248	36,049	39,178	36,886	53,244	74,832	64,563	52,024	67,926	79,036	80,337	75,921	69,837
Revenue growth (%)	-
Cost of revenue	-	-	-	-	13,145	14,049	13,550	14,167	14,548	13,081	8,366	9,879	10,434	11,134	13,307	12,893
Gross profit	-	-	-	-	4,406	5,336	4,634	5,228	5,206	4,051	1,989	3,007	2,517	1,682	2,003	4,553
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating expenses	-	-	-	-	2,977	3,242	3,352	3,763	3,757	3,816	3,254	3,795	3,367	3,639	4,813	6,031
Operating income	-	-	-	-	1,429	2,094	1,281	1,464	1,449	8,186	3,611	5,816	-9,065	853	814	-22,336
Income before tax	2,273	2,709	1,385	5,737	6,427	6,361	6,409	5,992	8,824	7,214	2,572	5,008	-9,648	113	1,747	-23,992
Pretax margin (%)	11.9	12.9	10	19	17.8	16.2	17.4	11.3	11.8	11.2	4.9	7.4	-12.2	0.1	2.3	-34.4
Provision for income taxes	-	-	-	-	1,177	752	805	772	659	1,270	503	-160	148	-451	-821	221
Effective tax rate (%)	-	-	-	-
Net income	740	1,288	420	3,654	3,843	4,476	4,632	3,176	6,819	4,891	1,877	3,554	-9,089	-1,287	912	-27,214
Earnings per share	18.98	32.95	10.74	93.34	98.18	114.06	116.46	80.18	171.45	121.74	46.64	88.04	-225.35	-32.38	22.91	-702.8
Diluted EPS	-	-	-	-	-	45.73	137.93	77.62	75.23	99.29	7.62	10.31	28.8	-32.38	59.63	-697.02
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	-	81	24	44	30	13	25	-