- JP-listed companies
- Income statement
JP:6464
Market cap
¥14.7B
P/E ratio
-17.1x
| 2011/03 | 2012/03 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 19,127 | 20,952 | 13,839 | 30,248 | 36,049 | 39,178 | 36,886 | 53,244 | 74,832 | 64,563 | 52,024 | 67,926 | 79,036 | 80,337 | 75,921 |
| Cost of revenue | - | - | - | - | 13,145 | 14,049 | 13,550 | 14,167 | 14,548 | 13,081 | 8,366 | 9,879 | 10,434 | 11,134 | 13,307 |
| Gross profit | - | - | - | - | 4,406 | 5,336 | 4,634 | 5,228 | 5,206 | 4,051 | 1,989 | 3,007 | 2,517 | 1,682 | 2,003 |
| Gross margin (%) | - | - | - | - | |||||||||||
| Operating income | - | - | - | - | 1,429 | 2,094 | 1,281 | 1,464 | 1,449 | 8,186 | 3,611 | 5,816 | -9,065 | 853 | 814 |
| Operating expenses | - | - | - | - | 2,977 | 3,242 | 3,352 | 3,763 | 3,757 | 3,816 | 3,254 | 3,795 | 3,367 | 3,639 | 4,813 |
| Income before tax | 2,273 | 2,709 | 1,385 | 5,737 | 6,427 | 6,361 | 6,409 | 5,992 | 8,824 | 7,214 | 2,572 | 5,008 | -9,648 | 113 | 1,747 |
| Provision for income taxes | - | - | - | - | 1,177 | 752 | 805 | 772 | 659 | 1,270 | 503 | -160 | 148 | -451 | -821 |
| Net income | 740 | 1,288 | 420 | 3,654 | 3,843 | 4,476 | 4,632 | 3,176 | 6,819 | 4,891 | 1,877 | 3,554 | -9,089 | -1,287 | 912 |
| Earnings per share | 18.98 | 32.95 | 10.74 | 93.34 | 98.18 | 114.06 | 116.46 | 80.18 | 171.45 | 121.74 | 46.64 | 88.04 | -225.35 | -32.38 | 22.91 |
| Diluted EPS | - | - | - | - | - | 45.73 | 137.93 | 77.62 | 75.23 | 99.29 | 7.62 | 10.31 | 28.8 | -32.38 | 59.63 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | 178.85 | 33 | 63 | 64 | 79 | 81 | 24 | 44 | 30 | 13 | 25 |