- JP-listed companies
- Universal Entertainment Corporation
- Income statement
Universal Entertainment Corporation【JP:6425】Income statement
Market cap
¥60.4B
P/E ratio
29.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 74,858 | 99,182 | 86,760 | 88,085 | 91,709 | 111,187 | 68,546 | 93,267 | 124,944 | 90,871 | 90,435 | 140,998 | 178,995 | 126,328 | 122,827 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 38,994 | 43,688 | 46,837 | 35,276 | 54,026 | 60,216 | 40,779 | 43,898 | 62,657 | 79,661 | 51,225 | 50,846 |
| Gross profit | - | - | - | 49,091 | 48,020 | 64,350 | 33,269 | 39,240 | 64,727 | 50,091 | 46,536 | 78,340 | 99,334 | 75,102 | 71,980 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 28,044 | 31,124 | 35,740 | 43,077 | 57,212 | 64,337 | 47,535 | 44,576 | 66,255 | 68,854 | 72,077 | 75,208 |
| Operating income | - | - | - | 21,047 | 16,896 | 28,609 | -9,807 | -17,972 | 389 | 2,555 | 1,959 | 12,085 | 30,480 | 3,024 | -3,228 |
| Income before tax | 33,368 | 44,873 | 23,626 | 22,055 | 22,343 | 27,036 | -12,829 | 67,232 | -7,941 | -9,249 | -2,508 | 13,933 | 38,080 | -5,599 | -18,497 |
| Pretax margin (%) | 44.6 | 45.2 | 27.2 | 25 | 24.4 | 24.3 | -18.7 | 72.1 | -6.4 | -10.2 | -2.8 | 9.9 | 21.3 | -4.4 | -15.1 |
| Provision for income taxes | - | - | - | 11,341 | 8,742 | 5,843 | 1,357 | 48,971 | -2,945 | -517 | 4,085 | -3,056 | 9,508 | 8,727 | -10,846 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 27,036 | 22,453 | 14,576 | 10,173 | 15,661 | 18,629 | -13,426 | 161,168 | -5,191 | -19,218 | -19,052 | 11,506 | 28,439 | -15,569 | -163,842 |
| Earnings per share | 401.79 | 372.84 | 128.23 | 138.64 | 213.41 | 252.66 | -170.18 | 2,037.75 | -66.18 | -247.6 | -245.88 | 148.5 | 367.04 | -200.92 | -2,986.48 |
| Diluted EPS | 401.73 | - | 128.15 | - | 213.38 | 252.27 | - | 2,035.02 | - | - | - | 148.49 | 367 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 50 | - | - | - | 40 | 30 | - |