Universal Entertainment Corporation【JP:6425】Balance sheet
Market cap
¥66.5B
P/E ratio
-4.6x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 39,155 | 52,280 | 119,296 | 35,809 | 46,076 | 38,442 | 37,349 | 30,771 | 35,895 | 44,300 | 23,795 |
| Marketable securities, current | - | 505 | 14 | 13 | 13 | 2 | 2 | 2 | 452 | 2,179 | 2,448 | 279 |
| Accounts receivable, net | - | 26,571 | 13,842 | 11,983 | 9,237 | 10,381 | 11,361 | 7,369 | 11,177 | 9,707 | 11,039 | 5,804 |
| Inventories | - | 1,272 | 4,994 | 3,100 | 2,049 | 1,186 | 1,671 | 2,367 | 2,204 | 2,652 | 3,399 | 2,453 |
| Total current assets | - | 103,196 | 119,643 | 192,734 | 91,013 | 94,111 | 85,057 | 81,601 | 77,743 | 87,807 | 103,958 | 78,856 |
| Property, plant and equipment, net | - | 79,763 | 145,536 | 271,521 | 344,020 | 359,619 | 426,614 | 423,317 | 428,355 | 432,289 | 442,798 | 457,209 |
| Marketable securities, non-current | - | 58,330 | 61,376 | 60,323 | 59,329 | 10,979 | 14,414 | 16,762 | 18,520 | 16,265 | 9,941 | 10,250 |
| Total non-current assets | - | 184,923 | 248,004 | 373,268 | 450,627 | 415,901 | 487,743 | 485,931 | 493,732 | 507,766 | 523,745 | 553,082 |
| Total assets | - | 288,120 | 369,580 | 568,635 | 543,747 | 510,677 | 573,238 | 568,502 | 572,381 | 596,177 | 628,006 | 632,795 |
| Accounts payable | - | 15,243 | 22,566 | 14,461 | 6,245 | 6,653 | 6,279 | 5,960 | 8,245 | 7,530 | 9,399 | 6,290 |
| Short-term debt | - | 28,782 | 14,274 | 10,110 | 17,456 | 16,846 | 6,554 | 10,927 | 5,750 | 7,750 | 7,400 | 8,850 |
| Long-term debt, current | - | - | - | - | 1,607 | - | 1,204 | 2,070 | 3,594 | 7,299 | 4,467 | 948 |
| Total current liabilities | - | 65,554 | 61,686 | 72,527 | 73,590 | 64,620 | 55,879 | 57,361 | 60,058 | 65,765 | 164,739 | 43,341 |
| Long-term debt, non-current | - | - | - | 88,736 | 84,120 | - | 9,749 | 7,141 | 9,948 | 4,180 | - | 62,152 |
| Total non-current liabilities | - | 2,545 | 78,821 | 236,118 | 239,211 | 70,993 | 145,524 | 153,563 | 173,403 | 181,096 | 74,879 | 219,723 |
| Total liabilities | - | 68,100 | 140,507 | 308,645 | 312,801 | 135,613 | 201,404 | 210,924 | 233,461 | 246,861 | 239,618 | 263,064 |
| Common stock and paid-in capital | - | 10,950 | 10,950 | 20,168 | 20,185 | 18,929 | 18,928 | 18,927 | 18,927 | 18,927 | 18,926 | 18,926 |
| Retained earnings | - | 205,314 | 217,673 | 236,827 | 216,255 | 377,424 | 365,751 | 346,478 | 327,426 | 338,932 | 364,273 | 342,614 |
| Stockholders' equity | 194,314 | 220,020 | 229,072 | 259,990 | 230,945 | 375,063 | 371,834 | 357,577 | 338,919 | 349,315 | 388,388 | 369,731 |