- JP-listed companies
- SUIDO KIKO KAISHA,LTD
- Income statement
SUIDO KIKO KAISHA,LTD (6403) Income statement
Market cap
¥17.3B
P/E ratio
14.4x
Suido Kiko manufactures and installs water treatment equipment for municipal and industrial facilities, and provides ongoing maintenance services.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 15,046 | 16,281 | 16,136 | 15,873 | 15,397 | 16,244 | 17,715 | 18,296 | 21,035 | 25,166 | 22,662 | 21,929 | 21,634 | 25,966 | 31,209 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 12,594 | 11,959 | 12,609 | 14,124 | 14,629 | 16,940 | 20,508 | 18,315 | 17,682 | 17,271 | 19,900 | 23,518 |
| Gross profit | - | - | - | 3,278 | 3,438 | 3,634 | 3,591 | 3,666 | 4,094 | 4,658 | 4,346 | 4,247 | 4,363 | 6,065 | 7,691 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 2,122 | 2,219 | 2,428 | 2,577 | 2,610 | 2,814 | 3,132 | 3,276 | 3,485 | 3,913 | 4,586 | 5,646 |
| Operating income | - | - | - | 1,155 | 1,218 | 1,206 | 1,013 | 1,055 | 1,280 | 1,525 | 1,070 | 761 | 450 | 1,479 | 2,044 |
| Income before tax | 1,201 | 1,401 | 1,104 | 1,251 | 1,197 | 1,177 | 945 | 910 | 53 | 1,540 | 163 | 409 | 661 | 1,376 | 2,488 |
| Pretax margin (%) | 8 | 8.6 | 6.8 | 7.9 | 7.8 | 7.2 | 5.3 | 5 | 0.3 | 6.1 | 0.7 | 1.9 | 3.1 | 5.3 | 8 |
| Provision for income taxes | - | - | - | 491 | -98 | 417 | 382 | 374 | 433 | 23 | 124 | 149 | 293 | 957 | 255 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 731 | 1,125 | 629 | 738 | 1,662 | 744 | 563 | 589 | -1,725 | 813 | 39 | 273 | 367 | 427 | 936 |
| Earnings per share | 46.26 | 59.08 | 28.58 | 34.42 | 77.52 | 34.71 | 131.33 | 137.39 | -402.38 | 189.66 | 9.16 | 63.86 | 85.74 | 99.75 | 286.86 |
| Dividend per share | - | - | - | - | - | - | - | 50 | 55 | 55 | 55 | 55 | 55 | 55 | - |