AI Screening AI Chat Pricing

EBARA CORPORATION【JP:6361】Income statement

Market cap

¥2.6T

P/E ratio

29.6x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	412,076	426,302	448,657	482,699	486,235	476,104	381,993	509,175	522,424	523,727	603,213	680,870	759,328	866,668	958,285
Revenue growth (%)	-
Cost of revenue	-	-	-	356,424	353,344	350,032	285,261	376,021	385,736	379,087	424,571	469,694	516,618	579,699	297,470
Gross profit	-	-	-	126,275	132,891	126,072	96,732	133,154	136,688	144,639	178,641	211,175	242,709	286,969	122,855
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	91,708	94,879	96,076	78,616	100,672	101,389	106,760	120,553	137,784	155,847	183,201	94,275
Operating income	-	-	-	34,567	38,011	29,995	18,115	32,482	35,298	37,879	61,372	70,572	86,025	97,953	28,580
Income before tax	21,086	25,663	31,311	36,258	36,471	28,464	16,529	31,281	35,571	36,859	60,302	69,481	84,733	99,852	52,756
Pretax margin (%)	5.1	6	7	7.5	7.5	6	4.3	6.1	6.8	7	10	10.2	11.2	11.5	5.5
Provision for income taxes	-	-	-	11,463	12,789	8,845	8,232	7,617	10,045	9,859	13,873	16,775	20,933	25,361	7,715
Effective tax rate (%)	-	-	-
Net income	14,756	4,665	5,279	25,324	18,896	21,651	10,322	19,685	25,139	26,186	43,616	50,488	60,283	71,401	41,984
Earnings per share	6.85	35.93	40.86	50.77	37.12	213.71	93.84	179.94	241.79	256.85	463.44	548.61	653.64	154.62	91.11
Diluted EPS	6.72	33.69	36.44	46.41	33.88	201.53	93.32	178.99	240.57	255.82	462.09	547.34	652.55	154.43	166.15
Dividend payout ratio (%)	-	-	-	-	-	-	-	-						-
Dividend per share	-	-	-	-	-	-	-	-	60	90	163	193	229	-	59

Raw aggregated data