- JP-listed companies
- FREESIA MACROSS CORPORATION
- Income statement
FREESIA MACROSS CORPORATION (6343) Income statement
Market cap
¥6.2B
P/E ratio
3.9x
Freesia Macros operates through three main divisions: manufacturing plastic extruders and industrial equipment, building Swedish-style log homes, and providing investment services.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 11,090 | 11,907 | 10,730 | 12,365 | 10,234 | 8,745 | 8,128 | 7,738 | 7,854 | 6,788 | 7,011 | 7,034 | 6,721 | 6,972 | 6,873 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 7,938 | 5,756 | 4,863 | 4,426 | 4,100 | 4,149 | 3,395 | 3,445 | 3,617 | 3,308 | 3,304 | 3,186 |
| Gross profit | - | - | - | 4,427 | 4,478 | 3,882 | 3,702 | 3,639 | 3,705 | 3,394 | 3,566 | 3,418 | 3,413 | 3,667 | 3,687 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,586 | 3,419 | 3,287 | 3,034 | 2,926 | 2,772 | 2,592 | 2,464 | 2,442 | 2,381 | 2,319 | 2,402 |
| Operating income | - | - | - | 841 | 1,059 | 595 | 668 | 712 | 933 | 802 | 1,102 | 976 | 1,032 | 1,349 | 1,284 |
| Income before tax | 573 | 523 | 563 | 874 | 1,014 | 574 | 1,083 | 965 | 1,290 | 583 | 1,603 | 1,707 | 1,541 | 1,984 | 2,226 |
| Pretax margin (%) | 5.2 | 4.4 | 5.2 | 7.1 | 9.9 | 6.6 | 13.3 | 12.5 | 16.4 | 8.6 | 22.9 | 24.3 | 22.9 | 28.5 | 32.4 |
| Provision for income taxes | - | - | - | 402 | 329 | 778 | 338 | 324 | 328 | 405 | 433 | 539 | 465 | 546 | 409 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 99 | 73 | 204 | 393 | 665 | 1,093 | 838 | 651 | 680 | 154 | 1,213 | 1,384 | 1,241 | 1,571 | 714 |
| Earnings per share | 0.04 | 0.17 | 0.53 | 0.22 | 0.56 | 1.95 | 1.39 | 8.39 | 6.8 | -6.86 | 9.12 | 18.56 | 14.61 | 20.15 | 38.3 |
| Dividend per share | - | - | - | - | - | - | - | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 |