- JP-listed companies
- ISHII HYOKI CO.,LTD.
- Income statement
ISHII HYOKI CO.,LTD.【JP:6336】Income statement
Market cap
¥7.7B
P/E ratio
9.5x
| 2012/01 | 2013/01 | 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| Revenue | 12,566 | 7,791 | 6,124 | 6,782 | 9,415 | 9,407 | 12,853 | 13,192 | 10,368 | 11,588 | 14,424 | 18,222 | 16,729 | 14,821 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 4,575 | 6,699 | 6,872 | 9,356 | 9,456 | 7,916 | 8,482 | 10,468 | 13,819 | 12,675 | 11,434 |
| Gross profit | - | - | - | 2,206 | 2,716 | 2,534 | 3,497 | 3,736 | 2,452 | 3,107 | 3,956 | 4,404 | 4,054 | 3,387 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 1,552 | 1,977 | 1,940 | 2,226 | 2,279 | 2,131 | 2,028 | 2,185 | 2,388 | 2,474 | 2,479 |
| Operating income | - | - | - | 654 | 739 | 594 | 1,271 | 1,457 | 321 | 1,079 | 1,771 | 2,016 | 1,580 | 907 |
| Income before tax | -2,914 | -105 | -92 | 567 | 661 | 417 | 1,280 | 1,465 | 212 | 1,070 | 1,731 | 2,017 | 1,721 | 1,109 |
| Pretax margin (%) | -23.2 | -1.3 | -1.5 | 8.4 | 7 | 4.4 | 10 | 11.1 | 2 | 9.2 | 12 | 11.1 | 10.3 | 7.5 |
| Provision for income taxes | - | - | - | 45 | 105 | -27 | 90 | 314 | 111 | 299 | 234 | 378 | 412 | 315 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -9,857 | 813 | -100 | 954 | 609 | 489 | 1,221 | 1,068 | 109 | 727 | 1,491 | 1,640 | 1,101 | 788 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -1,256.35 | 102.34 | -15.73 | 117.69 | 72.16 | 57.91 | 149.24 | 129.54 | 12.91 | 89.15 | 182.85 | 201.13 | 135.09 | 96.7 |
| Diluted EPS | - | 69.25 | - | 67.35 | 42.32 | 41.87 | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | 10 | 10 | 10 | 10 | 15 | 20 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |