EBARA JITSUGYO CO.,LTD. (6328) Income statement

Market cap

¥66.5B

P/E ratio

13.6x

Ebara Jitsugyo manufactures environmental equipment and designs water treatment facilities for government agencies and public institutions. The company also distributes Ebara Corporation Group products and provides comprehensive infrastructure solutions.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	26,752	26,887	28,770	29,939	26,994	27,771	26,110	29,295	28,431	30,250	32,485	30,229	36,280	37,503	41,211
Revenue growth (%)	-
Cost of revenue	-	-	-	23,430	20,339	21,110	18,876	21,738	20,810	21,240	21,995	20,947	25,138	25,776	27,283
Gross profit	-	-	-	6,509	6,655	6,661	7,234	7,557	7,621	9,010	10,489	9,282	11,142	11,727	13,927
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	5,362	5,237	5,370	5,516	5,417	5,596	5,795	6,507	6,525	7,117	7,475	7,806
Operating income	-	-	-	1,146	1,417	1,290	1,717	2,139	2,024	3,214	3,982	2,756	4,025	4,251	6,121
Income before tax	1,121	1,027	1,213	1,201	1,511	1,420	1,848	2,252	2,169	3,363	4,110	2,929	4,164	4,443	6,316
Pretax margin (%)	4.2	3.8	4.2	4	5.6	5.1	7.1	7.7	7.6	11.1	12.7	9.7	11.5	11.8	15.3
Provision for income taxes	-	-	-	519	540	391	495	651	657	997	1,232	879	1,224	1,381	1,777
Effective tax rate (%)	-	-	-
Net income	617	1,180	722	848	970	1,029	1,353	1,600	1,512	2,342	3,159	2,169	3,141	3,157	4,384
Net income margin (%)
Earnings per share	106.52	202.86	113.15	128.02	145.97	153.75	201.74	241.09	229.43	369.2	253.05	177.15	263.12	264.22	184.24
Dividend per share	-	-	-	-	-	-	-	-	60	110	-	85	85	95	120
EBITDA	-	-	-
EBITDA margin (%)	-	-	-