Rankings Pricing

RORZE CORPORATION【JP:6323】Income statement

Market cap

¥446.9B

P/E ratio

19x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	10,301	9,359	14,167	12,751	19,943	24,739	52,249	31,368	37,103	50,803	67,004	94,518	93,247	124,406
Revenue growth (%)	-
Cost of revenue	-	-	-	9,439	13,856	16,735	43,008	20,818	23,820	36,083	44,365	59,712	57,989	74,787
Gross profit	-	-	-	3,312	6,087	8,003	9,240	10,551	13,283	14,721	22,640	34,806	35,257	49,618
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	782	2,939	4,572	4,236	5,813	7,744	9,314	15,809	26,418	24,138	32,024
Operating expenses	-	-	-	2,530	3,148	3,431	5,004	4,738	5,539	5,406	6,830	8,388	11,119	17,594
Income before tax	528	452	1,050	886	2,978	4,582	4,404	5,976	7,518	8,487	17,818	30,344	27,076	35,454
Pretax margin (%)	5.1	4.8	7.4	7	14.9	18.5	8.4	19.1	20.3	16.7	26.6	32.1	29	28.5
Provision for income taxes	-	-	-	182	800	1,227	968	1,469	1,991	2,021	4,661	7,654	6,977	9,421
Effective tax rate (%)	-	-	-
Net income	131	-142	404	866	2,162	3,242	2,919	4,398	5,514	6,923	13,824	22,698	20,089	14,712
Net income margin (%)
Earnings per share	7.82	-8.42	23.78	50.16	125.09	176.78	158.73	254.48	316.57	374.4	742.1	1,237.42	1,111.11	134.08
Diluted EPS	7.77	-8.42	23.58	50.13	125.09	176.78	158.7	254.4	316.21	373.78	740.72	1,235.1	1,109.06	133.99
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	30	30	65	135	135	17
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data