OKADA AIYON CORPORATION (6294) Income statement

Market cap

¥19.3B

P/E ratio

10.9x

Okada Aiyon manufactures construction equipment attachments, environmental equipment, and forestry machinery for domestic and international markets through seven subsidiaries.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	8,266	8,476	10,372	11,943	12,044	13,114	15,400	17,866	17,958	17,592	20,307	23,576	27,096	26,583
Revenue growth (%)	-
Cost of revenue	-	-	-	8,685	8,701	9,359	11,027	12,607	12,693	12,540	14,336	16,783	18,946	18,724
Gross profit	-	-	-	3,258	3,343	3,754	4,372	5,259	5,264	5,051	5,970	6,792	8,150	7,859
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,366	2,583	2,648	3,177	3,735	3,896	3,674	4,198	4,827	5,430	5,579
Operating income	-	-	-	892	760	1,107	1,195	1,524	1,369	1,377	1,772	1,965	2,720	2,279
Income before tax	507	606	838	948	722	1,092	1,271	1,560	1,347	1,434	1,808	1,961	2,814	2,238
Pretax margin (%)	6.1	7.1	8.1	7.9	6	8.3	8.3	8.7	7.5	8.1	8.9	8.3	10.4	8.4
Provision for income taxes	-	-	-	373	283	396	407	520	462	438	576	661	829	713
Effective tax rate (%)	-	-	-
Net income	326	370	360	575	439	696	666	1,001	885	919	1,191	1,414	1,887	1,475
Net income margin (%)
Earnings per share	68.63	81.73	83.88	83.27	63.59	100.87	94.85	123.26	109.48	115.01	148.63	176.33	235.07	183.46
Diluted EPS	-	-	83.71	82.95	63.26	99.71	93.52	122.11	108.57	114.26	147.85	175.54	234.09	182.93
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	28	29	32	38	70	74
EBITDA	-	-	-
EBITDA margin (%)	-	-	-