AI Screening AI Chat Pricing

MODEC,INC.【JP:6269】Income statement

Market cap

¥875.8B

P/E ratio

15.1x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	129,968	186,891	254,401	378,523	295,596	229,987	191,182	221,909	332,644	309,925	448,510	363,593	507,031	662,088	717,100
Revenue growth (%)	-
Cost of revenue	-	-	-	356,565	275,517	198,443	166,377	195,351	325,148	319,524	355,771	263,684	389,184	453,686	-
Gross profit	-	-	-	21,958	20,078	31,544	24,804	26,557	7,495	-9,598	2,273	5,978	16,995	35,961	-
Gross margin (%)	-	-	-												-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	13,391	15,003	13,526	13,356	11,628	12,336	12,015	7,808	8,725	10,989	13,800	-
Operating income	-	-	-	8,566	5,075	18,018	11,448	14,928	-4,841	-21,614	-5,535	-2,747	6,005	22,161	12,138
Income before tax	5,055	9,296	15,820	18,337	12,819	29,409	24,322	28,779	294	-12,854	-39,597	7,277	30,446	48,706	27,179
Pretax margin (%)	3.9	5	6.2	4.8	4.3	12.8	12.7	13	0.1	-4.1	-8.8	2	6	7.4	3.8
Provision for income taxes	-	-	-	9,111	8,566	8,164	4,914	6,230	2,121	1,147	930	59	1,523	1,475	-
Effective tax rate (%)	-	-	-												-
Net income	3,067	5,130	4,922	5,422	5,824	21,012	20,149	22,549	-17,680	-12,897	-41,860	4,960	13,691	34,857	19,495
Earnings per share	66.11	110.56	106.07	101.67	103.26	372.52	344.89	388.23	-323.47	-232.05	-742.75	88	219.35	510.3	285.31
Diluted EPS	-	-	-	-	-	-	-	-	-	-	-742.44	87.96	219.21	510.2	826.25
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-		-
Dividend per share	-	-	-	-	-	-	-	-	45	45	15	-	20	80	140

Raw aggregated data