Rankings Pricing

GENERAL PACKER CO., LTD.JP:6267

Market cap

¥6.7B

P/E ratio

8.2x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/07	2012/07	2013/07	2014/07	2015/07	2016/07	2017/07	2018/07	2019/07	2020/07	2021/07	2022/07	2023/07	2024/07	2025/07
Revenue	3,937	3,688	4,513	4,850	5,411	5,045	6,651	7,098	8,327	8,522	8,787	8,643	9,054	9,853	10,108
Revenue growth (%)	-
Cost of revenue	-	-	-	-	-	3,589	4,921	5,290	6,080	6,130	6,194	5,825	6,185	6,978	7,001
Gross profit	-	-	-	1,205	1,542	1,455	1,731	1,808	2,247	2,393	2,593	2,819	2,869	2,876	3,107
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	229	314	332	294	372	741	835	1,035	1,126	930	1,000	1,073
Operating expenses	-	-	-	975	1,228	1,123	1,437	1,436	1,506	1,558	1,558	1,692	1,939	1,876	2,033
Income before tax	233	28	136	235	320	332	297	377	745	839	1,042	1,135	939	1,019	1,067
Pretax margin (%)	5.9	0.8	3	4.8	5.9	6.6	4.5	5.3	8.9	9.8	11.9	13.1	10.4	10.3	10.6
Provision for income taxes	-	-	-	74	95	100	112	116	221	271	326	356	275	288	268
Effective tax rate (%)	-	-	-
Net income	139	8	92	160	224	232	189	260	524	568	741	779	665	721	780
Net income margin (%)
Earnings per share	15.83	0.88	10.34	18.03	25.26	130.63	106.27	146.87	296.88	321.37	419.43	439.99	375.3	407.66	454.02
Diluted EPS	15.75	0.88	10.33	18.03	25.26	130.63	106.27	146.87	296.88	321.37	419.43	439.99	375.3	407.66	454.02
Dividend payout ratio (%)
Dividend per share	8	7	7	7	9	30.5	40	44	55	60	70	80	80	100	110
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data