HISAKA WORKS,LTD. (6247) Income statement

Market cap

¥48B

P/E ratio

16.3x

Nihonhankyo Manufacturing produces heat exchangers, industrial valves, and specialized equipment for food, pharmaceutical, and textile industries worldwide.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	23,368	23,700	23,182	24,398	25,393	25,023	26,892	30,940	32,511	28,437	30,085	34,074	34,180	38,353
Revenue growth (%)	-
Cost of revenue	-	-	-	19,454	20,106	19,560	20,895	23,822	25,073	22,204	23,196	26,364	25,876	28,579
Gross profit	-	-	-	4,944	5,287	5,464	5,997	7,118	7,438	6,233	6,889	7,710	8,304	9,773
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,602	4,102	4,303	4,389	5,077	5,163	4,824	5,069	5,798	5,847	6,842
Operating income	-	-	-	1,342	1,185	1,161	1,608	2,041	2,274	1,409	1,819	1,912	2,457	2,930
Income before tax	2,569	2,549	2,269	1,832	1,532	1,375	1,963	2,338	2,573	1,765	2,270	2,392	2,896	3,391
Pretax margin (%)	11	10.8	9.8	7.5	6	5.5	7.3	7.6	7.9	6.2	7.5	7	8.5	8.8
Provision for income taxes	-	-	-	675	1,818	591	845	662	757	536	689	786	789	1,273
Effective tax rate (%)	-	-	-
Net income	1,399	1,604	1,474	1,316	2,688	2,195	1,927	1,597	2,083	1,213	2,068	2,053	2,472	3,877
Net income margin (%)
Earnings per share	43.04	54.62	48.5	44.01	90.04	73.42	64.56	53.48	73.39	43.14	73.19	72.45	85.83	135.78
Dividend per share	-	-	-	-	-	-	-	-	20	30	30	40	42	45
EBITDA	-	-	-
EBITDA margin (%)	-	-	-