- JP-listed companies
- Income statement
JP:6186
Market cap
¥2.1B
P/E ratio
8.8x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 9,675 | 10,735 | 11,695 | 13,065 | 14,008 | 15,495 | 16,383 | 16,840 | 18,248 | 14,154 | 18,567 | 19,747 | 20,429 | 19,933 |
| Cost of revenue | - | - | - | 5,103 | 5,321 | 5,994 | 6,254 | 6,476 | 7,072 | 5,919 | 7,153 | 7,625 | 7,862 | 7,313 |
| Gross profit | - | - | - | 7,962 | 8,687 | 9,501 | 10,129 | 10,364 | 11,176 | 8,235 | 11,414 | 12,122 | 12,567 | 12,619 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 778 | 1,038 | 1,036 | 806 | 584 | 371 | -1,905 | 510 | 554 | 266 | 123 |
| Operating expenses | - | - | - | 7,184 | 7,649 | 8,465 | 9,323 | 9,781 | 10,805 | 10,139 | 10,904 | 11,569 | 12,301 | 12,496 |
| Income before tax | 534 | 712 | 281 | 756 | 1,030 | 1,139 | 831 | 610 | 341 | -1,534 | 625 | 570 | 332 | 106 |
| Provision for income taxes | - | - | - | 224 | 405 | 423 | 322 | 185 | 149 | 470 | -103 | -43 | -344 | 117 |
| Net income | 150 | 416 | 149 | 509 | 609 | 761 | 590 | 143 | 119 | -2,454 | 617 | 597 | 629 | -97 |
| Earnings per share | 203,360.05 | 554,362.71 | 39.69 | 135.61 | 144.89 | 138.87 | 108.89 | 26.34 | 21.82 | -446.07 | 111.91 | 108.32 | 114.13 | -17.58 |
| Dividend per share | - | - | - | - | 35 | 41 | 29 | 14 | 14 | 7 | 14 | 21 | 28 | 14 |