- JP-listed companies
- C.E.Management Integrated Laboratory Co.Ltd
- Income statement
C.E.Management Integrated Laboratory Co.Ltd【JP:6171】Income statement
Market cap
¥6.6B
P/E ratio
15.5x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 2,696 | 3,078 | 3,809 | 4,053 | 4,364 | 4,522 | 4,801 | 5,663 | 6,066 | 6,208 | 7,341 | 6,999 | 7,327 | 7,346 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 2,707 | 2,880 | 2,952 | 3,194 | 3,809 | 4,103 | 4,158 | 4,806 | 4,346 | 4,590 | 4,481 |
| Gross profit | - | - | - | 1,346 | 1,484 | 1,570 | 1,607 | 1,854 | 1,964 | 2,050 | 2,535 | 2,653 | 2,736 | 2,866 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 1,052 | 1,046 | 1,149 | 1,294 | 1,360 | 1,477 | 1,662 | 2,050 | 2,119 | 2,262 | 2,284 |
| Operating income | - | - | - | 294 | 438 | 421 | 313 | 493 | 487 | 388 | 485 | 534 | 474 | 581 |
| Income before tax | 145 | 287 | 348 | 296 | 419 | 409 | 308 | 497 | 525 | 410 | 591 | 565 | 488 | 607 |
| Pretax margin (%) | 5.4 | 9.3 | 9.1 | 7.3 | 9.6 | 9.1 | 6.4 | 8.8 | 8.7 | 6.6 | 8 | 8.1 | 6.7 | 8.3 |
| Provision for income taxes | - | - | - | 122 | 142 | 157 | 125 | 170 | 154 | 184 | 231 | 206 | 185 | 245 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 81 | 172 | 199 | 151 | 277 | 252 | 189 | 326 | 306 | 293 | 213 | 350 | 190 | 363 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 7,037.76 | 15,323.97 | 89.11 | 67.49 | 109.75 | 40.86 | 15.19 | 23.2 | 21.17 | 20.19 | 14.88 | 24.62 | 13.38 | 25.51 |
| Diluted EPS | - | - | - | - | 108.84 | 40.68 | 15.11 | 23.08 | 21.14 | 20.16 | 14.87 | 24.6 | 13.37 | 25.5 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 8.5 | 9 | 9.5 | 11 | 12 | 12 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |