WAIDA MFG.CO.,LTD.【JP:6158】Income statement

Market cap

¥6.7B

P/E ratio

15.7x

Waida Manufacturing develops and sells precision CNC grinding machines for mold-making and cutting tool industries worldwide through direct customer dialogue.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/06	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	6,086	5,510	4,601	4,727	5,759	6,202	4,821	5,803	8,761	7,858	4,207	6,485	7,581	7,539	7,554
Revenue growth (%)	-
Cost of revenue	-	-	-	-	3,743	3,709	2,982	3,491	5,076	4,464	2,615	3,916	4,596	4,584	4,585
Gross profit	-	-	-	-	2,015	2,492	1,839	2,313	3,686	3,395	1,592	2,569	2,985	2,955	2,969
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating expenses	-	-	-	-	1,546	1,578	1,536	1,477	1,712	1,665	1,306	1,588	1,829	1,986	2,260
Operating income	-	-	-	-	469	915	303	836	1,974	1,730	286	981	1,156	969	709
Income before tax	415	788	-60	38	491	928	312	852	1,982	1,751	326	1,042	1,210	1,091	734
Pretax margin (%)	6.8	14.3	-1.3	0.8	8.5	15	6.5	14.7	22.6	22.3	7.7	16.1	16	14.5	9.7
Provision for income taxes	-	-	-	-	133	313	120	253	506	548	101	345	329	305	275
Effective tax rate (%)	-	-	-	-
Net income	314	520	-104	75	352	626	190	615	1,475	1,167	225	696	875	734	442
Net income margin (%)
Earnings per share	82.94	80.01	-24.87	7.16	54.7	97.33	29.52	92.1	225.76	179.93	34.53	107.62	134.3	112.24	66.95
Dividend per share	-	-	-	-	-	-	-	-	-	50	15	30	37	40	34
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-

Raw aggregated data