AI Screening AI Chat Pricing

NS TOOL CO.,LTD.【JP:6157】Income statement

Market cap

¥23B

P/E ratio

24.4x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	5,781	5,998	6,419	7,403	8,382	8,826	9,767	10,476	9,531	8,100	9,525	9,657	9,040	9,431
Revenue growth (%)	-
Cost of revenue	-	-	-	3,696	3,992	4,002	4,238	4,547	4,307	3,963	4,633	4,541	4,098	4,448
Gross profit	-	-	-	3,707	4,390	4,824	5,529	5,930	5,224	4,138	4,892	5,116	4,943	4,983
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,226	2,475	2,811	2,833	3,050	3,005	2,625	2,780	3,007	3,075	3,216
Operating income	-	-	-	1,481	1,914	2,013	2,696	2,880	2,219	1,513	2,112	2,109	1,867	1,767
Income before tax	1,032	952	1,107	1,534	1,955	2,026	2,734	2,895	2,232	1,712	2,156	2,132	1,909	1,780
Pretax margin (%)	17.9	15.9	17.2	20.7	23.3	23	28	27.6	23.4	21.1	22.6	22.1	21.1	18.9
Provision for income taxes	-	-	-	563	603	592	850	911	689	497	625	635	586	514
Effective tax rate (%)	-	-	-
Net income	503	601	583	973	1,343	1,421	1,903	1,970	1,546	1,214	1,523	1,475	1,320	1,265
Net income margin (%)
Earnings per share	171.84	168.75	111.12	155.69	214.76	113.63	152.23	157.59	123.62	48.55	60.89	59.16	53.03	50.8
Diluted EPS	-	-	-	-	-	-	-	157.35	123.07	48.2	60.38	58.64	52.59	50.4
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	45	35	22.5	22.5	27.5	30
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data