ODAWARA ENGINEERING CO., LTD.【JP:6149】Income statement

Market cap

¥12.9B

P/E ratio

13.4x

Odawara Engineering develops and manufactures customized winding equipment for motors and coils used in home appliances, automotive, and industrial sectors worldwide.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	5,069	5,206	5,627	9,219	10,319	10,895	12,823	12,714	13,274	11,209	13,556	14,087	14,703	13,176	18,238
Revenue growth (%)	-
Cost of revenue	-	-	-	7,413	7,925	8,122	9,114	9,185	9,575	8,220	9,844	10,630	10,099	9,315	12,336
Gross profit	-	-	-	1,806	2,394	2,773	3,709	3,529	3,700	2,989	3,712	3,457	4,604	3,861	5,902
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,847	1,752	1,858	2,429	2,436	2,403	2,416	2,652	2,489	2,592	2,697	2,851
Operating income	-	-	-	-41	642	914	1,280	1,093	1,297	573	1,059	967	2,012	1,164	3,051
Income before tax	886	518	373	23	718	983	1,327	1,149	1,365	672	1,259	1,118	2,130	1,295	3,183
Pretax margin (%)	17.5	9.9	6.6	0.2	7	9	10.3	9	10.3	6	9.3	7.9	14.5	9.8	17.5
Provision for income taxes	-	-	-	137	245	240	800	344	355	216	339	317	600	432	869
Effective tax rate (%)	-	-	-
Net income	420	224	660	-117	344	828	2,178	840	1,011	451	926	802	1,529	865	2,275
Net income margin (%)
Earnings per share	71.7	38.33	112.74	-20.49	64.9	137.15	372.46	143.47	172.45	76.77	157.98	141.22	268.87	151.75	405.05
Dividend per share	-	-	-	-	-	-	-	-	30	20	30	25	50	50	70
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data