- JP-listed companies
- AIDA ENGINEERING,LTD.
- Income statement
AIDA ENGINEERING,LTD. (6118) Income statement
Market cap
¥72.6B
P/E ratio
13.7x
Aida Engineering manufactures press machines and automated equipment for metal processing, serving customers globally through 20 subsidiaries worldwide.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 52,240 | 57,812 | 69,594 | 76,897 | 75,529 | 67,547 | 73,856 | 84,082 | 69,159 | 58,099 | 62,466 | 68,795 | 72,742 | 76,006 | 78,647 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 59,650 | 57,544 | 51,761 | 57,926 | 68,851 | 53,966 | 45,747 | 51,574 | 57,168 | 59,086 | 59,965 | 61,099 |
| Gross profit | - | - | - | 17,246 | 17,985 | 15,785 | 15,930 | 15,230 | 15,192 | 12,352 | 10,892 | 11,627 | 13,656 | 16,040 | 17,547 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 9,383 | 9,947 | 9,168 | 9,617 | 9,669 | 9,019 | 8,629 | 8,386 | 10,087 | 10,041 | 10,510 | 11,856 |
| Operating income | - | - | - | 7,863 | 8,037 | 6,617 | 6,312 | 5,561 | 6,173 | 3,722 | 2,505 | 1,540 | 3,615 | 5,529 | 5,690 |
| Income before tax | 3,025 | 4,077 | 6,715 | 8,208 | 8,364 | 6,775 | 5,927 | 5,880 | 6,423 | 3,748 | 2,432 | 1,710 | 3,595 | 5,559 | 5,735 |
| Pretax margin (%) | 5.8 | 7.1 | 9.6 | 10.7 | 11.1 | 10 | 8 | 7 | 9.3 | 6.5 | 3.9 | 2.5 | 4.9 | 7.3 | 7.3 |
| Provision for income taxes | - | - | - | 2,337 | 2,546 | 1,769 | 1,810 | 1,092 | 2,143 | 1,492 | 848 | 668 | 1,424 | 1,196 | 1,954 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 2,077 | 2,212 | 3,051 | 6,205 | 5,782 | 4,985 | 4,828 | 4,693 | 4,099 | 1,353 | 904 | 1,295 | 2,808 | 5,101 | 4,374 |
| Earnings per share | 46.97 | 62.74 | 83.95 | 100.99 | 93.78 | 80.82 | 77.59 | 75.1 | 66.88 | 22.07 | 15.02 | 21.7 | 47.02 | 88.47 | 77.53 |
| Diluted EPS | 46.93 | 62.61 | 83.44 | 100.52 | 93.54 | 80.65 | 77.38 | 74.94 | 66.75 | 22.04 | 14.99 | 21.67 | 46.95 | 88.35 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 20 | 25 | 30 | 30 | 37 | 39 |