- JP-listed companies
- FreakOut Holdings, inc.
- Balance sheet
FreakOut Holdings, inc.JP:6094
Market cap
¥9.4B
P/E ratio
18.2x
| 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Cash and cash equivalents | - | 1,824 | 1,820 | 3,140 | 3,154 | 3,175 | 5,690 | 9,917 | 5,997 | 7,288 | 19,395 | 19,821 | 16,368 |
| Marketable securities, current | - | - | - | - | - | - | - | 994 | 667 | 788 | 877 | 1,020 | 1,259 |
| Accounts receivable, net | - | 506 | 666 | 1,177 | 1,754 | 2,602 | 4,455 | 4,340 | 5,061 | - | - | - | - |
| Total current assets | - | 2,416 | 2,625 | 4,615 | 5,579 | 8,079 | 14,511 | 16,493 | 12,144 | 15,373 | 31,176 | 31,252 | 29,398 |
| Property, plant and equipment, net | - | 250 | 255 | 212 | 322 | 266 | 240 | 180 | 168 | 181 | 463 | 491 | 682 |
| Marketable securities, non-current | - | 60 | 102 | 403 | 2,010 | 5,157 | 5,830 | 4,636 | 5,434 | 5,826 | 3,326 | 3,607 | 4,005 |
| Total non-current assets | - | 504 | 554 | 1,086 | 4,414 | 7,558 | 9,728 | 7,824 | 8,391 | 9,362 | 12,186 | 10,365 | 10,813 |
| Total assets | - | 2,920 | 3,178 | 5,701 | 9,992 | 15,637 | 24,239 | 24,316 | 20,535 | 24,735 | 43,362 | 41,617 | 40,210 |
| Short-term debt | - | - | 25 | - | 2,641 | 3,273 | 2,829 | 2,703 | 2,128 | 3,180 | 6,600 | 6,544 | 6,408 |
| Long-term debt, current | - | - | - | 260 | 258 | 269 | 527 | 624 | 703 | 854 | 1,122 | 1,697 | 2,308 |
| Total current liabilities | - | 522 | 703 | 1,520 | 4,943 | 6,182 | 11,498 | 12,275 | 8,186 | 10,729 | 20,173 | 16,998 | 18,758 |
| Long-term debt, non-current | - | - | 108 | 945 | 686 | 412 | 2,303 | 2,563 | 2,927 | 2,247 | 2,428 | 5,862 | 8,075 |
| Total non-current liabilities | - | 29 | 144 | 984 | 734 | 4,959 | 6,855 | 5,684 | 4,492 | 3,963 | 3,857 | 7,668 | 9,309 |
| Total liabilities | - | 551 | 847 | 2,503 | 5,678 | 11,141 | 18,353 | 17,960 | 12,678 | 14,692 | 24,030 | 24,665 | 28,067 |
| Common stock and paid-in capital | - | 2,066 | 2,079 | 2,496 | 2,522 | 3,042 | 6,938 | 5,822 | 7,306 | 7,305 | 7,305 | 7,308 | 4,892 |
| Retained earnings | - | 210 | 268 | 662 | 1,502 | 1,472 | -2,142 | -791 | -211 | 1,141 | 9,011 | 5,822 | 6,013 |
| Stockholders' equity | 1,128 | 2,369 | 2,331 | 3,197 | 4,315 | 4,495 | 5,886 | 6,357 | 7,857 | 10,043 | 19,332 | 16,952 | 12,143 |