- JP-listed companies
- Balance sheet
【JP:6089】Balance sheet
Market cap
¥27.8B
P/E ratio
13.8x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 2,444 | 2,750 | 3,656 | 9,236 | 6,862 | 5,944 | 7,455 | 8,973 | 9,590 | 7,106 | 6,936 |
| Marketable securities, current | - | - | - | 56 | 131 | 144 | 251 | 690 | 129 | 138 | 171 | 213 |
| Accounts receivable, net | - | - | 7,177 | 9,463 | 11,661 | 14,852 | 15,067 | 14,694 | 17,458 | 17,928 | 17,512 | 18,136 |
| Total current assets | - | 6,927 | 10,444 | 14,361 | 22,797 | 22,536 | 22,041 | 23,570 | 27,289 | 28,666 | 26,129 | 26,551 |
| Property, plant and equipment, net | - | 169 | 299 | 445 | 958 | 1,420 | 1,315 | 1,082 | 1,223 | 1,139 | 1,275 | 1,109 |
| Marketable securities, non-current | - | 131 | 88 | 242 | 333 | 959 | 1,281 | 1,151 | 1,208 | 1,475 | 1,158 | 2,160 |
| Total non-current assets | - | 1,096 | 1,900 | 2,939 | 4,699 | 19,750 | 22,558 | 23,190 | 25,061 | 26,272 | 25,413 | 23,371 |
| Total assets | - | 8,023 | 12,344 | 21,557 | 35,600 | 42,287 | 44,600 | 46,760 | 52,350 | 54,939 | 51,543 | 49,923 |
| Accounts payable | - | - | - | 7,431 | 10,224 | 12,331 | 12,521 | 13,760 | 15,297 | 16,151 | 16,485 | 16,956 |
| Short-term debt | - | - | - | 1,300 | 3,102 | 3,924 | 3,177 | 4,865 | 5,786 | 6,761 | 2,490 | 4,003 |
| Long-term debt, current | - | 20 | 260 | 739 | 828 | 2,543 | 3,062 | 2,798 | 2,666 | 2,287 | 1,323 | 1,483 |
| Total current liabilities | - | 4,878 | 7,131 | 9,950 | 15,542 | 20,541 | 21,566 | 24,790 | 29,361 | 28,414 | 24,533 | 25,208 |
| Long-term debt, non-current | - | - | 954 | 2,322 | 2,380 | 7,489 | 6,533 | 3,770 | 2,003 | 3,324 | 3,386 | 2,602 |
| Total non-current liabilities | - | 6 | 962 | 2,331 | 2,437 | 16,679 | 15,909 | 11,943 | 9,867 | 10,648 | 9,490 | 7,354 |
| Total liabilities | - | 4,884 | 8,094 | 17,348 | 27,103 | 37,221 | 37,476 | 36,733 | 39,228 | 39,062 | 34,024 | 32,563 |
| Common stock and paid-in capital | - | 1,403 | 1,410 | 2,971 | 8,364 | 4,769 | 5,151 | 4,924 | 4,664 | 5,079 | 4,942 | 4,976 |
| Retained earnings | - | 1,608 | 2,187 | 3,007 | 3,960 | 4,538 | 6,478 | 8,559 | 11,310 | 13,758 | 15,528 | 15,536 |
| Stockholders' equity | 2,536 | 3,139 | 4,250 | 5,018 | 9,517 | 5,066 | 7,123 | 10,027 | 13,121 | 15,877 | 17,518 | 17,359 |